Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Honda Center |
| Level 1: | 6000 - $100 - 0 - 0.00% |
| Level 2: | 5000 - $60 - 0 - 0.00% |
| Level 3: | 2000 - $35 - 0 - 0.00% |
| Level 4: | 4000 - $20 - 0 - 0.00% |
| Luxury: | 1000 - $200 - 0 - 0.00% |
| Total Attendance : | 18000 |
Income |
| Home Games Left | 37 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $68,348,001 |
| Farm Players Total Salaries | $2,996,444 |
| Coaches Total Salaries | $2,100,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 136 |
| Pro Expenses Per Days | $452,636 |
| Pro Estimated Expenses | $61,558,496 |
| Farm Remaining Season Days | 134 |
| Farm Expenses Per Days | $20,110 |
| Farm Estimated Expenses | $2,694,740 |
| Estimated Season Expenses | $64,253,236 |
| Payroll | $68,348,001 |
| Estimate Under Maximum Salary Cap of $69,000,000 | $651,999 |
| Estimate Over Minimum Salary Cap of $40,000,000 | $28,348,001 |
| Current Bank Account | $32,796,717 |
| Projected Bank Account | ($31,456,519) |
|
Pro Players Salaries |
| Zdeno Chara |
$6,916,667 (5) |
| Brad Richards |
$6,666,667 (7) |
| Henrik Zetterberg |
$6,083,000 (8) |
| Patrik Elias |
$5,500,000 (3) |
| Phil Kessel |
$5,400,000 (1) |
| James Neal |
$5,000,000 (5) |
| Ryan McDonagh |
$4,700,000 (6) |
| Brooks Orpik |
$3,750,000 (1) |
| Kyle Turris |
$3,500,000 (5) |
| Matt Duchene |
$3,500,000 (1) |
| Daniel Girardi |
$3,325,000 (1) |
| Simeon Varlamov |
$2,833,333 (1) |
| Jared Spurgeon |
$2,666,667 (3) |
| Chris Higgins |
$2,500,000 (4) |
| Jiri Tlusty |
$1,600,000 (1) |
| Mason Raymond |
$1,500,000 (1) |
| Nick Bonino |
$900,000 (1) |
| Brandon Saad |
$894,167 (2) |
| Cameron Talbot |
$562,500 (2) |
| Andrew MacDonald |
$550,000 (1) |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 2014 : $68,348,001.00 |
| Year 2015 : $44,989,668.00 |
| Year 2016 : $43,533,001.00 |
| Year 2017 : $35,366,334.00 |
| Salary Average Commitment |
| Year 2014 : $15,366,667.00 |
| Year 2015 : $15,366,667.00 |
| Year 2016 : $15,366,667.00 |
| Year 2017 : $7,200,000.00 |
|
Farm Players Salaries |
| Pascal Dupuis |
$375,000 (4) |
| Jason Demers |
$340,000 (3) |
| Chris Phillips |
$308,333 (1) |
| Dustin Penner |
$200,000 (1) |
| Ben Smith |
$150,000 (3) |
| Peter Budaj |
$140,000 (2) |
| Mark Letestu |
$125,000 (2) |
| Kyle Clifford |
$107,500 (2) |
| Carl Soderberg |
$100,833 (2) |
| Ray Emery |
$100,000 (2) |
| Justin Fontaine |
$100,000 (3) |
| Mark Fistric |
$90,000 (1) |
| Brayden McNabb |
$90,000 (1) |
| Antti Raanta |
$82,500 (3) |
| Dwight King |
$75,000 (1) |
| Eric Gryba |
$70,000 (1) |
| Jack Skille |
$67,500 (1) |
| Cody Eakin |
$63,778 (1) |
| Gabriel Bourque |
$61,833 (2) |
| Brett Sutter |
$60,000 (3) |
| Brett Bellemore |
$60,000 (2) |
| Adam Cracknell |
$60,000 (1) |
| Joey Crabb |
$60,000 (2) |
| Tyson Strachan |
$55,000 (1) |
| Steve Oleksy |
$54,167 (2) |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 2014 : $2,996,444.00 |
| Year 2015 : $1,916,833.00 |
| Year 2016 : $1,107,500.00 |
| Year 2017 : $375,000.00 |
| Salary Average Commitment |
| Year 2014 : $1,500,000.00 |
| Year 2015 : $1,500,000.00 |
| Year 2016 : $1,107,500.00 |
| Year 2017 : $375,000.00 |
|