Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Honda Center |
| Level 1: | 6000 - $100 - 0 - 0.00% |
| Level 2: | 5000 - $60 - 0 - 0.00% |
| Level 3: | 2000 - $35 - 0 - 0.00% |
| Level 4: | 4000 - $20 - 0 - 0.00% |
| Luxury : | 1000 - $200 - 0 - 0.00% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $81,819,999 |
| Pro Players Total Average Salaries | $81,819,999 |
| Farm Players Total Salaries | $3,495,166 |
| Farm Players Total Average Salaries | $3,495,166 |
| Coaches Total Salaries | $5,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $82,000,000 | $0 |
| Estimate Over Minimum Salary Cap of $45,000,000 | $0 |
| Current Bank Account | $24,164,336 |
| Projected Bank Account | $24,164,336 |
|
Pro Players Salaries |
| Mark Stone |
$9,500,000 (6) |
| Mikko Rantanen |
$9,250,000 (5) |
| Max Pacioretty |
$7,000,000 (3) |
| Filip Forsberg |
$6,000,000 (2) |
| Esa Lindell |
$5,800,000 (5) |
| Tomas Hertl |
$5,625,000 (2) |
| Travis Konecny |
$5,500,000 (5) |
| Tom Wilson |
$5,166,666 (4) |
| Semyon Varlamov |
$5,000,000 (3) |
| Tyson Barrie |
$3,750,000 (1) |
| Ryan Graves |
$3,166,667 (3) |
| Roope Hintz |
$3,150,000 (3) |
| Chandler Stephenson |
$2,750,000 (4) |
| Radko Gudas |
$2,500,000 (3) |
| Brayden McNabb |
$2,500,000 (2) |
| Drake Batherson |
$1,336,666 (1) |
| Cody Ceci |
$1,250,000 (1) |
| Joel Farabee |
$925,000 (2) |
| Brian Elliott |
$900,000 (2) |
| Teddy Blueger |
$750,000 (1) |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 2021 : $81,819,999 |
| Year 2022 : $74,733,333 |
| Year 2023 : $58,783,333 |
| Year 2024 : $37,966,666 |
| Salary Average Commitment |
| Year 2021 : $81,819,999 |
| Year 2022 : $74,733,333 |
| Year 2023 : $58,783,333 |
| Year 2024 : $37,966,666 |
| Salary Cap with 1 Way Contract |
| Year 2021 : $81,819,999 |
| Year 2022 : $74,733,333 |
| Year 2023 : $58,783,333 |
| Year 2024 : $37,966,666 |
|
Farm Players Salaries |
| Viktor Arvidsson |
$425,000 (4) |
| Connor Murphy |
$395,000 (2) |
| Patrik Nemeth |
$300,000 (1) |
| Joonas Korpisalo |
$280,000 (2) |
| David Rittich |
$275,000 (1) |
| Ondrej Kase |
$260,000 (1) |
| Pavel Francouz |
$200,000 (2) |
| Kyle Turris |
$165,000 (2) |
| Carter Verhaeghe |
$100,000 (2) |
| Trevor Zegras |
$92,500 (3) |
| Chris Driedger |
$90,000 (1) |
| Nicolas Beaudin |
$86,333 (3) |
| Evan Bouchard |
$86,333 (3) |
| Jon Merrill |
$85,000 (2) |
| Brendan Guhle |
$80,000 (2) |
| Justin Bailey |
$75,000 (2) |
| Kevin Rooney |
$75,000 (2) |
| Nick Seeler |
$72,500 (1) |
| Colin Blackwell |
$72,500 (2) |
| Michael Dal Colle |
$70,000 (1) |
| Mason Marchment |
$70,000 (1) |
| Dylan Gambrell |
$70,000 (1) |
| Ross Colton |
$70,000 (1) |
| Total Farm Players | 23 |
| Salary Commitment |
| Year 2021 : $3,495,166 |
| Year 2022 : $2,217,666 |
| Year 2023 : $690,166 |
| Year 2024 : $425,000 |
| Salary Average Commitment |
| Year 2021 : $3,495,166 |
| Year 2022 : $2,217,666 |
| Year 2023 : $690,166 |
| Year 2024 : $425,000 |
|