Team FinanceLast Update - Thursday, October 03, 2019 at 19:52
Simulating a Pre-Season
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,875,000
Pro Players Total Average Salaries$71,875,000
Farm Players Total Salaries$2,460,226
Farm Players Total Average Salaries$2,460,226
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$104,934,595
Projected Bank Account$104,934,595

Pro Players Salaries

Sidney Crosby $8,700,000 (7)
Brent Burns $8,000,000 (7)
Dustin Byfuglien $7,600,000 (3)
Alexander Radulov $6,250,000 (4)
Nikolaj Ehlers $6,000,000 (7)
Logan Couture $6,000,000 (1)
Artemi Panarin $6,000,000 (1)
T.J. Oshie $5,750,000 (7)
Jonathan Drouin $5,500,000 (5)
Ryan Miller $2,100,000 (1)
Ben Hutton $1,550,000 (2)
Robin Lehner $1,500,000 (1)
Kevin Connauton $1,375,000 (2)
Pat Maroon $950,000 (2)
Dylan DeMelo $950,000 (2)
Paul LaDue $825,000 (2)
Ben Street $750,000 (1)
Peter Holland $725,000 (1)
Remi Elie $700,000 (2)
Tyler Ennis $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $71,875,000
Year 2020 : $54,150,000
Year 2021 : $47,800,000
Year 2022 : $40,200,000
Salary Average Commitment
Year 2019 : $71,875,000
Year 2020 : $54,150,000
Year 2021 : $47,800,000
Year 2022 : $40,200,000
Salary Cap with 1 Way Contract
Year 2019 : $71,875,000
Year 2020 : $54,150,000
Year 2021 : $47,800,000
Year 2022 : $40,200,000

Farm Players Salaries

Corey Crawford $600,000 (2)
Greg Pateryn $225,000 (3)
Darcy Kuemper $185,000 (2)
Nick Ritchie $149,893 (3)
Colton Sceviour $120,000 (3)
Tyler Pitlick $100,000 (2)
Nick Cousins $100,000 (1)
Gabriel Bourque $95,000 (1)
Korbinian Holzer $95,000 (1)
Magnus Paajarvi $90,000 (1)
Michael Del Zotto $75,000 (2)
Fredrik Claesson $75,000 (2)
Miikka Salomaki $75,000 (2)
Filip Chlapik $72,833 (2)
Cal O'Reilly $70,000 (1)
Brendan Leipsic $70,000 (2)
Matt Irwin $67,500 (2)
Nate Prosser $65,000 (1)
Evan Rodrigues $65,000 (1)
Andreas Martinsen $65,000 (1)
Total Farm Players20
Salary Commitment
Year 2019 : $2,460,225
Year 2020 : $1,815,225
Year 2021 : $494,892
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,460,225
Year 2020 : $1,815,225
Year 2021 : $494,892
Year 2022 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,545,833
Pro Players Total Average Salaries$83,545,833
Farm Players Total Salaries$2,443,867
Farm Players Total Average Salaries$2,443,867
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$62,858,939
Projected Bank Account$62,858,939

Pro Players Salaries

Anze Kopitar $10,000,000 (6)
Brent Seabrook $6,875,000 (6)
Braden Holtby $6,100,000 (2)
Taylor Hall $6,000,000 (2)
William Karlsson $5,900,000 (9)
Blake Wheeler $5,600,000 (1)
Mike Hoffman $5,187,500 (2)
Jonathan Marchessault $5,000,000 (6)
Justin Faulk $4,833,333 (2)
Vincent Trocheck $4,750,000 (4)
Tyler Toffoli $4,600,000 (2)
David Savard $4,250,000 (3)
Josh Morrissey $3,150,000 (2)
Riley Nash $2,750,000 (3)
Erik Haula $2,750,000 (2)
Josh Anderson $1,850,000 (2)
Jesper Fast $1,850,000 (2)
Michael Hutchinson $700,000 (2)
Xavier Ouellet $700,000 (1)
Luke Schenn $700,000 (2)
Total Pro Players20
Salary Commitment
Year 2019 : $83,545,833
Year 2020 : $77,245,833
Year 2021 : $39,525,000
Year 2022 : $32,525,000
Salary Average Commitment
Year 2019 : $83,545,833
Year 2020 : $77,245,833
Year 2021 : $39,525,000
Year 2022 : $32,525,000
Salary Cap with 1 Way Contract
Year 2019 : $83,545,833
Year 2020 : $77,245,833
Year 2021 : $39,525,000
Year 2022 : $32,525,000

Farm Players Salaries

Oliver Ekman-Larsson $550,000 (1)
Andre Burakovsky $300,000 (1)
Melker Karlsson $200,000 (2)
Matt Grzelcyk $140,000 (2)
Derrick Pouliot $110,000 (1)
Al Montoya $106,250 (1)
Robert Thomas $89,417 (3)
Zach Sanford $87,500 (1)
Kevin Roy $85,000 (2)
Charlie Lindgren $75,000 (3)
John Hayden $75,000 (2)
Nick Paul $75,000 (2)
Gustav Olofsson $72,500 (1)
Alexandre Fortin $70,700 (2)
Jordan Schmaltz $70,000 (2)
Kyle Rau $70,000 (2)
Chris Bigras $70,000 (3)
Matt Puempel $67,500 (2)
Christian Djoos $65,000 (1)
Charles Hudon $65,000 (1)
Total Farm Players20
Salary Commitment
Year 2019 : $2,443,867
Year 2020 : $1,087,617
Year 2021 : $234,417
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,443,867
Year 2020 : $1,087,617
Year 2021 : $234,417
Year 2022 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,308,333
Pro Players Total Average Salaries$60,308,333
Farm Players Total Salaries$3,080,873
Farm Players Total Average Salaries$3,080,873
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$63,867,303
Projected Bank Account$63,867,303

Pro Players Salaries

Kevin Hayes $7,140,000 (8)
Derek Stepan $6,500,000 (3)
Alec Martinez $5,000,000 (3)
Carl Soderberg $4,750,000 (2)
Alex Killorn $4,450,000 (5)
Ian Cole $4,250,000 (3)
Kris Russell $4,000,000 (3)
Colin Wilson $3,937,500 (1)
Jaroslav Halak $2,750,000 (2)
Carter Hutton $2,750,000 (3)
Nathan Beaulieu $2,400,000 (1)
Jimmy Vesey $2,275,000 (2)
Calle Jarnkrok $2,000,000 (4)
Pierre-Edouard Bellemare $1,450,000 (1)
Kevin Labanc $967,500 (1)
J.T. Compher $925,000 (1)
Jacob de la Rose $900,000 (2)
Joel Eriksson Ek $894,167 (1)
Mikhail Sergachev $894,166 (2)
Christian Folin $800,000 (2)
Eddie Lack $650,000 (1)
Colton Sissons $625,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $60,308,333
Year 2020 : $48,459,166
Year 2021 : $36,090,000
Year 2022 : $13,590,000
Salary Average Commitment
Year 2019 : $60,308,333
Year 2020 : $48,459,166
Year 2021 : $36,090,000
Year 2022 : $13,590,000
Salary Cap with 1 Way Contract
Year 2019 : $60,308,333
Year 2020 : $48,459,166
Year 2021 : $36,090,000
Year 2022 : $13,590,000

Farm Players Salaries

TJ Brodie $465,040 (2)
Marcus Johansson $458,333 (1)
Thomas Hickey $300,000 (4)
Valeri Nichushkin $295,000 (2)
Jordan Weal $175,000 (1)
Drake Caggiula $150,000 (2)
Gustav Forsling $97,250 (1)
Isac Lundestrom $92,500 (3)
Brett Kulak $90,000 (1)
Pavel Zacha $89,417 (1)
Artturi Lehkonen $83,917 (1)
Garret Sparks $82,500 (1)
Marko Dano $80,000 (1)
Adam Erne $80,000 (1)
Samuel Girard $72,833 (2)
Nick Lappin $70,000 (2)
Brandon Davidson $70,000 (2)
J.T. Brown $68,750 (2)
Brett Lernout $65,333 (1)
Maxime Lagace $65,000 (1)
Jimmy Hayes $65,000 (1)
Cody Goloubef $65,000 (1)
Total Farm Players22
Salary Commitment
Year 2019 : $3,080,873
Year 2020 : $1,584,123
Year 2021 : $392,500
Year 2022 : $300,000
Salary Average Commitment
Year 2019 : $3,080,873
Year 2020 : $1,584,123
Year 2021 : $392,500
Year 2022 : $300,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,745,199
Pro Players Total Average Salaries$80,745,198
Farm Players Total Salaries$3,738,452
Farm Players Total Average Salaries$3,653,953
Coaches Total Salaries$6,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$8,928,324
Projected Bank Account$8,928,324

Pro Players Salaries

John Tavares $11,000,000 (7)
Ryan Johansen $8,000,000 (7)
Evgeny Kuznetsov $7,800,000 (7)
Cam Atkinson $5,875,000 (7)
Jaden Schwartz $5,350,000 (3)
Jaccob Slavin $5,300,000 (7)
Hampus Lindholm $5,205,556 (4)
Devan Dubnyk $4,333,333 (3)
Wayne Simmonds $3,975,000 (1)
Travis Hamonic $3,857,143 (2)
Jakob Silfverberg $3,750,000 (1)
Sam Reinhart $3,650,000 (2)
Darnell Nurse $3,200,000 (2)
Kevan Miller $2,500,000 (2)
Adam Pelech $1,600,000 (3)
Petr Mrazek $1,500,000 (1)
Paul Byron $1,166,667 (1)
Nick Schmaltz $925,000 (1)
Mitchell Marner $894,167 (1)
Kasperi Kapanen $863,333 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $80,745,199
Year 2020 : $67,671,032
Year 2021 : $54,463,889
Year 2022 : $43,180,556
Salary Average Commitment
Year 2019 : $80,745,198
Year 2020 : $67,671,031
Year 2021 : $54,463,888
Year 2022 : $43,180,556
Salary Cap with 1 Way Contract
Year 2019 : $80,745,198
Year 2020 : $67,671,031
Year 2021 : $54,463,888
Year 2022 : $43,180,556

Farm Players Salaries

Jonathan Toews $1,050,000 (5)
William Nylander $696,237 (6)
Trevor Daley $316,667 (2)
Radek Faksa $220,000 (2)
Sam Bennett $195,000 (1)
Madison Bowey $100,000 (2)
Jesper Bratt $94,917 (2)
Ian McCoshen $92,500 (1)
Juuso Valimaki $89,417 (3)
Alexander Nylander $86,333 (3)
Kevin Fiala $86,333 (1)
Noah Juulsen $86,333 (2)
Maxime Comtois $82,000 (3)
Janne Kuokkanen $81,167 (3)
Juho Lammikko $71,750 (1)
Mackenzie Blackwood $69,800 (2)
David Warsofsky $67,500 (1)
Josh Jooris $65,000 (1)
Jim O'Brien $65,000 (1)
Jeff Glass $61,250 (1)
Trevor Smith $61,250 (1)
Total Farm Players21
Salary Commitment
Year 2019 : $3,738,454
Year 2020 : $2,972,871
Year 2021 : $2,085,154
Year 2022 : $1,746,237
Salary Average Commitment
Year 2019 : $3,653,954
Year 2020 : $2,935,871
Year 2021 : $2,048,154
Year 2022 : $1,746,237

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,510,000
Pro Players Total Average Salaries$79,510,000
Farm Players Total Salaries$3,745,357
Farm Players Total Average Salaries$3,745,357
Coaches Total Salaries$3,575,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$22,753,768
Projected Bank Account$22,753,768

Pro Players Salaries

Evgeni Malkin $9,500,000 (4)
Mark Stone $9,500,000 (8)
Jonathan Quick $5,800,000 (5)
Mikael Granlund $5,750,000 (2)
Matt Niskanen $5,750,000 (3)
Andy Greene $5,000,000 (2)
Reilly Smith $5,000,000 (4)
Calvin de Haan $4,550,000 (4)
Nazem Kadri $4,500,000 (4)
Eric Staal $3,900,000 (1)
Justin Braun $3,800,000 (2)
Anders Lee $3,750,000 (1)
Jack Johnson $3,250,000 (5)
Teuvo Teravainen $2,860,000 (1)
Corey Perry $1,500,000 (2)
Jared McCann $1,250,000 (2)
Louis Domingue $1,150,000 (2)
Auston Matthews $925,000 (1)
Sebastian Aho $925,000 (1)
Mirco Mueller $850,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $79,510,000
Year 2020 : $66,300,000
Year 2021 : $47,850,000
Year 2022 : $42,100,000
Salary Average Commitment
Year 2019 : $79,510,000
Year 2020 : $66,300,000
Year 2021 : $47,850,000
Year 2022 : $42,100,000
Salary Cap with 1 Way Contract
Year 2019 : $79,510,000
Year 2020 : $66,300,000
Year 2021 : $47,850,000
Year 2022 : $42,100,000

Farm Players Salaries

P.K. Subban $900,000 (4)
Tomas Tatar $530,000 (3)
Jeff Carter $527,273 (2)
Victor Rask $400,000 (4)
David Schlemko $210,000 (2)
Brett Ritchie $175,000 (1)
Conor Garland $77,500 (3)
Austin Wagner $75,917 (2)
Rudolfs Balcers $75,917 (2)
Linus Ullmark $75,000 (2)
Tanner Kero $75,000 (1)
Victor Mete $74,833 (2)
Jeremy Lauzon $74,750 (2)
A.J. Greer $74,167 (1)
Oskar Sundqvist $70,000 (1)
Christopher Gibson $67,500 (2)
Brian Strait $67,500 (2)
Brian Lashoff $65,000 (1)
Darren Archibald $65,000 (1)
Rocco Grimaldi $65,000 (1)
Total Farm Players20
Salary Commitment
Year 2019 : $3,745,357
Year 2020 : $3,156,190
Year 2021 : $1,907,500
Year 2022 : $1,300,000
Salary Average Commitment
Year 2019 : $3,745,357
Year 2020 : $3,156,190
Year 2021 : $1,907,500
Year 2022 : $1,300,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,434,334
Pro Players Total Average Salaries$78,434,334
Farm Players Total Salaries$3,122,400
Farm Players Total Average Salaries$3,122,400
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$9,521,926
Projected Bank Account$9,521,926

Pro Players Salaries

Aaron Ekblad $7,500,000 (7)
Paul Stastny $6,500,000 (3)
Nathan MacKinnon $6,300,000 (5)
Matt Dumba $6,000,000 (5)
Dustin Brown $5,875,000 (4)
Jacob Trouba $5,500,000 (1)
Seth Jones $5,400,000 (4)
Mika Zibanejad $5,350,000 (4)
Frederik Andersen $5,000,000 (3)
Tyler Johnson $5,000,000 (6)
Kyle Palmieri $4,650,000 (3)
Jonas Brodin $4,167,667 (3)
Adam Larsson $4,166,667 (3)
Vince Hinostroza $1,500,000 (2)
Keith Kinkaid $1,350,000 (1)
Tyler Motte $1,025,000 (1)
Brady Tkachuk $925,000 (3)
Elias Pettersson $925,000 (3)
Alex Chiasson $650,000 (1)
Brandon Pirri $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $78,434,334
Year 2020 : $69,259,334
Year 2021 : $67,759,334
Year 2022 : $41,425,000
Salary Average Commitment
Year 2019 : $78,434,334
Year 2020 : $69,259,334
Year 2021 : $67,759,334
Year 2022 : $41,425,000
Salary Cap with 1 Way Contract
Year 2019 : $78,434,334
Year 2020 : $69,259,334
Year 2021 : $67,759,334
Year 2022 : $41,425,000

Farm Players Salaries

Damon Severson $416,667 (5)
Conor Sheary $300,000 (2)
Will Butcher $292,500 (1)
Anders Nilsson $250,000 (1)
Ryan Donato $205,000 (1)
Tyler Bertuzzi $140,000 (2)
Adam Gaudette $111,667 (2)
Curtis Lazar $95,000 (1)
Mathieu Joseph $92,833 (2)
Lias Andersson $89,417 (3)
Gabriel Carlsson $89,417 (2)
Denis Gurianov $89,400 (2)
Jason Dickinson $87,500 (1)
Lucas Wallmark $87,500 (2)
Caleb Jones (Out of Payroll) $87,000 (2)
Brendan Perlini $86,333 (1)
Cal Petersen $85,833 (4)
Karson Kuhlman $85,000 (2)
Nelson Nogier $81,333 (1)
Ryan Carpenter $75,000 (1)
Mike Reilly $72,500 (1)
Andrew Hammond $70,000 (2)
Ashton Sautner $67,500 (2)
Jordan Nolan $65,000 (1)
Total Farm Players24
Salary Commitment
Year 2019 : $3,122,400
Year 2020 : $1,812,234
Year 2021 : $591,917
Year 2022 : $502,500
Salary Average Commitment
Year 2019 : $3,122,400
Year 2020 : $1,812,234
Year 2021 : $591,917
Year 2022 : $502,500

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,132,629
Pro Players Total Average Salaries$83,132,629
Farm Players Total Salaries$3,205,533
Farm Players Total Average Salaries$3,205,533
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$58,971,092
Projected Bank Account$58,971,092

Pro Players Salaries

Patrick Kane $10,500,000 (5)
Jamie Benn $9,500,000 (7)
Mark Giordano $6,750,000 (4)
Dylan Larkin $6,100,000 (5)
Duncan Keith $5,538,462 (5)
Nick Foligno $5,500,000 (3)
Rasmus Ristolainen $5,400,000 (4)
Nino Niederreiter $5,250,000 (4)
Derick Brassard $5,000,000 (1)
Alexander Wennberg $4,900,000 (5)
Gustav Nyquist $4,750,000 (1)
Jake Muzzin $4,000,000 (2)
Matt Murray $3,750,000 (2)
Brett Connolly $1,500,000 (1)
Peter Budaj $1,025,000 (1)
Adrian Kempe $894,167 (1)
Tomas Jurco $750,000 (2)
Logan Shaw $700,000 (2)
TJ Brennan $675,000 (2)
Justin Falk $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $83,132,629
Year 2020 : $69,313,462
Year 2021 : $59,438,462
Year 2022 : $53,938,462
Salary Average Commitment
Year 2019 : $83,132,629
Year 2020 : $69,313,462
Year 2021 : $59,438,462
Year 2022 : $53,938,462
Salary Cap with 1 Way Contract
Year 2019 : $83,132,629
Year 2020 : $69,313,462
Year 2021 : $59,438,462
Year 2022 : $53,938,462

Farm Players Salaries

Colton Parayko $550,000 (4)
Noah Hanifin $495,000 (6)
Oscar Klefbom $416,700 (5)
Adam Henrique $400,000 (1)
Laurent Brossoit $122,500 (2)
Alex Iafallo $102,500 (1)
Jesse Puljujarvi $92,500 (1)
Sam Steel $86,333 (3)
Max Jones $86,333 (3)
Sonny Milano $86,333 (1)
Christian Dvorak $83,917 (1)
Nic Petan $77,500 (3)
Ivan Barbashev $74,167 (1)
Andrew Mangiapane $70,500 (1)
Daniel Carr $70,000 (2)
Jared Coreau $70,000 (2)
Andrew Agozzino $65,000 (1)
Matt Taormina $65,000 (1)
Jordan Oesterle $65,000 (1)
Chris Butler $65,000 (1)
Zach Redmond $61,250 (1)
Total Farm Players21
Salary Commitment
Year 2019 : $3,205,533
Year 2020 : $1,974,366
Year 2021 : $1,711,866
Year 2022 : $1,461,700
Salary Average Commitment
Year 2019 : $3,205,533
Year 2020 : $1,974,366
Year 2021 : $1,711,866
Year 2022 : $1,461,700

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,830,000
Pro Players Total Average Salaries$80,830,000
Farm Players Total Salaries$3,564,468
Farm Players Total Average Salaries$3,564,468
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$43,585,335
Projected Bank Account$43,585,335

Pro Players Salaries

Steven Stamkos $8,500,000 (6)
Phil Kessel $8,000,000 (4)
Evgenii Dadonov $6,500,000 (2)
Marc-Andre Fleury $5,750,000 (1)
Tyler Seguin $5,750,000 (1)
Tomas Hertl $5,625,000 (4)
Bo Horvat $5,500,000 (5)
Jared Spurgeon $5,187,500 (2)
Brayden Schenn $5,125,000 (2)
Max Pacioretty $4,500,000 (1)
Viktor Arvidsson $4,250,000 (6)
Patrik Nemeth $3,000,000 (3)
Adam Lowry $2,920,000 (3)
Brayden McNabb $2,500,000 (4)
Nate Schmidt $2,225,000 (1)
Esa Lindell $2,200,000 (1)
Alexander Kerfoot $925,000 (1)
Danton Heinen $872,500 (1)
David Rittich $800,000 (1)
Deryk Engelland $700,000 (2)
Total Pro Players20
Salary Commitment
Year 2019 : $80,830,000
Year 2020 : $57,807,500
Year 2021 : $40,295,000
Year 2022 : $34,375,000
Salary Average Commitment
Year 2019 : $80,830,000
Year 2020 : $57,807,500
Year 2021 : $40,295,000
Year 2022 : $34,375,000
Salary Cap with 1 Way Contract
Year 2019 : $80,830,000
Year 2020 : $57,807,500
Year 2021 : $40,295,000
Year 2022 : $34,375,000

Farm Players Salaries

Tom Wilson $516,667 (6)
John Klingberg $425,000 (4)
Jacob Markstrom $366,667 (2)
Markus Nutivaara $270,000 (4)
Ondrej Kase $260,000 (3)
Michal Kempny $250,000 (4)
Joonas Donskoi $190,000 (1)
Jon Merrill $137,500 (2)
Jake Dotchin $96,250 (1)
Dylan Gambrell $92,500 (1)
Joonas Korpisalo $90,000 (1)
Michael Dal Colle $86,300 (1)
Christian Fischer $82,167 (2)
Roope Hintz $81,167 (2)
Nick Seeler $72,500 (3)
Justin Bailey $70,000 (2)
Brendan Gaunce $70,000 (2)
Chandler Stephenson $70,000 (1)
Brendan Guhle $69,750 (2)
Joseph Blandisi $68,000 (1)
Casey DeSmith $67,500 (1)
Valentin Zykov $67,500 (2)
Teddy Blueger $65,000 (1)
Total Farm Players23
Salary Commitment
Year 2019 : $3,564,468
Year 2020 : $2,738,918
Year 2021 : $1,794,167
Year 2022 : $1,461,667
Salary Average Commitment
Year 2019 : $3,564,468
Year 2020 : $2,738,918
Year 2021 : $1,794,167
Year 2022 : $1,461,667

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 6000 - $68 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,179,166
Pro Players Total Average Salaries$79,179,165
Farm Players Total Salaries$2,927,016
Farm Players Total Average Salaries$2,608,916
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$14,850,169
Projected Bank Account$14,850,169

Pro Players Salaries

Jack Eichel $10,000,000 (8)
Claude Giroux $8,275,000 (4)
David Pastrnak $6,666,666 (5)
Brad Marchand $6,125,000 (7)
Joe Pavelski $6,000,000 (1)
Aleksander Barkov $5,900,000 (4)
Zdeno Chara $5,000,000 (1)
Morgan Rielly $5,000,000 (4)
Nikita Kucherov $4,766,667 (1)
Sean Couturier $4,333,333 (4)
Mattias Ekholm $3,750,000 (4)
Ron Hainsey $3,000,000 (1)
Ryan Ellis $2,500,000 (1)
John Gibson $2,300,000 (1)
Roman Polak $1,300,000 (1)
Jake Guentzel $984,167 (1)
Patrik Laine $925,000 (1)
Mikko Rantanen $894,167 (1)
Carter Hart $730,833 (3)
Anthony Cirelli $728,333 (2)
Total Pro Players20
Salary Commitment
Year 2019 : $79,179,166
Year 2020 : $51,509,165
Year 2021 : $50,780,832
Year 2022 : $50,049,999
Salary Average Commitment
Year 2019 : $79,179,165
Year 2020 : $51,509,164
Year 2021 : $50,780,831
Year 2022 : $50,049,998
Salary Cap with 1 Way Contract
Year 2019 : $79,179,165
Year 2020 : $51,509,164
Year 2021 : $50,780,831
Year 2022 : $50,049,998

Farm Players Salaries

Shea Theodore $520,000 (7)
Mikko Koskinen $250,000 (1)
Ryan Dzingel $180,000 (1)
Erik Gustafsson $150,000 (2)
Juuse Saros $150,000 (3)
Colin White $92,500 (1)
Jesperi Kotkaniemi $92,500 (3)
Henri Jokiharju $92,500 (3)
Henrik Borgstrom $92,500 (2)
Kyle Connor $92,500 (1)
Devon Toews $90,000 (2)
Kailer Yamamoto $89,417 (3)
Filip Chytil $89,417 (3)
Miro Heiskanen $89,417 (3)
Clayton Keller $88,583 (2)
Julius Honka $86,333 (1)
Vladislav Kamenev $83,333 (1)
Alexandar Georgiev $79,250 (2)
Alex DeBrincat $77,833 (2)
Sami Niku $77,500 (2)
Rasmus Andersson $75,583 (2)
Daniel Sprong $75,000 (2)
Alex Formenton $74,750 (4)
Oliver Kylington $73,100 (2)
Anthony Duclair $65,000 (1)
Total Farm Players25
Salary Commitment
Year 2019 : $2,927,016
Year 2020 : $2,077,350
Year 2021 : $1,198,001
Year 2022 : $594,750
Salary Average Commitment
Year 2019 : $2,608,916
Year 2020 : $2,049,250
Year 2021 : $1,198,001
Year 2022 : $594,750

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,780,874
Pro Players Total Average Salaries$76,780,873
Farm Players Total Salaries$3,710,166
Farm Players Total Average Salaries$3,710,166
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$21,457,879
Projected Bank Account$21,457,879

Pro Players Salaries

Victor Hedman $7,875,000 (7)
Alex Pietrangelo $6,500,000 (2)
Sean Monahan $6,375,000 (5)
Connor Hellebuyck $6,170,000 (6)
Jordan Eberle $6,000,000 (1)
Matt Duchene $6,000,000 (1)
Gabriel Landeskog $5,571,429 (3)
Dmitry Orlov $5,100,000 (5)
Elias Lindholm $4,850,000 (6)
Mats Zuccarello $4,500,000 (1)
Cam Talbot $4,166,667 (1)
Rickard Rakell $3,789,444 (4)
Tanner Pearson $3,750,000 (3)
Brayden Point $936,667 (1)
Matthew Tkachuk $925,000 (1)
Rasmus Dahlin $925,000 (3)
Travis Konecny $894,167 (1)
Jakub Vrana $863,333 (1)
Michael Stone $800,000 (2)
Brandon Carlo $789,167 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $76,780,874
Year 2020 : $51,705,873
Year 2021 : $44,405,873
Year 2022 : $34,159,444
Salary Average Commitment
Year 2019 : $76,780,873
Year 2020 : $51,705,872
Year 2021 : $44,405,872
Year 2022 : $34,159,444
Salary Cap with 1 Way Contract
Year 2019 : $76,780,873
Year 2020 : $51,705,872
Year 2021 : $44,405,872
Year 2022 : $34,159,444

Farm Players Salaries

Tyson Barrie $550,000 (2)
Sami Vatanen $487,500 (2)
Shayne Gostisbehere $450,000 (5)
Vladislav Namestnikov $400,000 (2)
Oliver Bjorkstrand $250,000 (3)
Mattias Janmark $230,000 (2)
Jake McCabe $160,000 (1)
Dominik Kahun $122,500 (2)
Casey Mittelstadt $92,500 (2)
Jordan Greenway $91,667 (2)
Alex Lyon $90,000 (2)
Lawson Crouse $89,417 (1)
Joshua Ho-Sang $86,333 (1)
Nikolay Goldobin $86,333 (1)
Travis Sanheim $86,333 (1)
Curtis McElhinney $85,000 (1)
John Quenneville $81,167 (1)
Jonas Siegenthaler $71,417 (2)
Martin Frk $70,000 (2)
Oscar Fantenberg $65,000 (1)
Pontus Aberg $65,000 (1)
Total Farm Players21
Salary Commitment
Year 2019 : $3,710,167
Year 2020 : $2,905,584
Year 2021 : $700,000
Year 2022 : $450,000
Salary Average Commitment
Year 2019 : $3,710,167
Year 2020 : $2,905,584
Year 2021 : $700,000
Year 2022 : $450,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $27 - 0 - 0.00%
Level 4: 4000 - $14 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,957,143
Pro Players Total Average Salaries$80,957,143
Farm Players Total Salaries$3,340,541
Farm Players Total Average Salaries$3,340,541
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$91,428,789
Projected Bank Account$91,428,789

Pro Players Salaries

Connor McDavid $12,500,000 (8)
Leon Draisaitl $8,500,000 (7)
Shea Weber $7,857,143 (7)
Patrice Bergeron $6,875,000 (4)
Johnny Gaudreau $6,750,000 (4)
Martin Jones $5,750,000 (6)
Jeff Skinner $5,725,000 (1)
Anton Stralman $4,500,000 (1)
Josh Manson $4,100,000 (4)
Roman Josi $4,000,000 (2)
Brendan Gallagher $3,750,000 (3)
Troy Stecher $2,325,000 (2)
Blake Coleman $1,900,000 (3)
Sean Kuraly $1,275,000 (3)
Robert Hagg $1,150,000 (2)
Andrew Copp $1,100,000 (1)
Barclay Goodrow $800,000 (3)
Mike McKenna $700,000 (1)
Derek Grant $700,000 (1)
Jason Spezza $700,000 (2)
Total Pro Players20
Salary Commitment
Year 2019 : $80,957,143
Year 2020 : $68,232,143
Year 2021 : $60,057,143
Year 2022 : $52,332,143
Salary Average Commitment
Year 2019 : $80,957,143
Year 2020 : $68,232,143
Year 2021 : $60,057,143
Year 2022 : $52,332,143
Salary Cap with 1 Way Contract
Year 2019 : $80,957,143
Year 2020 : $68,232,143
Year 2021 : $60,057,143
Year 2022 : $52,332,143

Farm Players Salaries

Erik Karlsson $650,000 (1)
Mike Matheson $487,500 (8)
Frank Vatrano $253,333 (4)
Matt Hunwick $235,000 (2)
Aaron Dell $190,000 (2)
Drake Batherson $133,667 (3)
Maxime Lajoie $131,000 (3)
Denis Malgin $109,000 (1)
Jonny Brodzinski $100,000 (1)
Anton Lindholm $96,750 (1)
Nicholas Baptiste $78,750 (1)
Matthew Highmore $77,583 (2)
Anthony Stolarz $76,125 (1)
Carl Dahlstrom $75,083 (1)
Dominik Simon $75,000 (2)
Chad Ruhwedel $75,000 (1)
Roland McKeown $74,500 (1)
Kenny Agostino $73,750 (3)
Alan Quine $73,500 (2)
Michael McCarron $70,000 (2)
C.J. Smith $70,000 (3)
Frederik Gauthier $67,500 (2)
Justin Holl $67,500 (2)
Total Farm Players23
Salary Commitment
Year 2019 : $3,340,541
Year 2020 : $2,005,333
Year 2021 : $1,149,250
Year 2022 : $740,833
Salary Average Commitment
Year 2019 : $3,340,541
Year 2020 : $2,005,333
Year 2021 : $1,149,250
Year 2022 : $740,833

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,555,000
Pro Players Total Average Salaries$73,555,000
Farm Players Total Salaries$3,018,208
Farm Players Total Average Salaries$2,971,541
Coaches Total Salaries$9,221,666
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$57,231,189
Projected Bank Account$57,231,189

Pro Players Salaries

Drew Doughty $7,000,000 (1)
Evander Kane $7,000,000 (7)
Filip Forsberg $6,000,000 (4)
Ryan Nugent-Hopkins $6,000,000 (3)
Jonathan Huberdeau $5,900,000 (5)
J.T. Miller $5,250,000 (5)
Niklas Hjalmarsson $4,100,000 (1)
Brett Pesce $4,025,000 (6)
David Perron $4,000,000 (4)
Andrei Vasilevskiy $3,500,000 (2)
Mike Smith $3,250,000 (2)
Joel Edmundson $3,000,000 (1)
Chris Tierney $2,937,500 (2)
Zach Hyman $2,225,000 (4)
Nikita Zadorov $2,150,000 (1)
Andreas Johnsson $1,737,500 (1)
Brock Boeser $925,000 (1)
Nico Hischier $925,000 (2)
Zach Werenski $925,000 (1)
Alex Tuch $925,000 (1)
Charlie McAvoy $916,667 (1)
Dylan Strome $863,333 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $73,555,000
Year 2020 : $51,875,833
Year 2021 : $40,400,000
Year 2022 : $34,400,000
Salary Average Commitment
Year 2019 : $73,555,000
Year 2020 : $51,875,833
Year 2021 : $40,400,000
Year 2022 : $34,400,000
Salary Cap with 1 Way Contract
Year 2019 : $73,555,000
Year 2020 : $51,875,833
Year 2021 : $40,400,000
Year 2022 : $34,400,000

Farm Players Salaries

Alex Galchenyuk $490,000 (2)
Olli Maatta $408,333 (4)
Richard Panik $280,000 (1)
Connor Brown $210,000 (2)
Mark Jankowski $167,500 (2)
Scott Wedgewood $100,000 (1)
Philippe Myers (Out of Payroll) $97,889 (2)
Nick Deslauriers $95,000 (2)
Josh Mahura $94,500 (3)
Carl Grundstrom $92,500 (2)
Troy Terry $92,500 (2)
Jayce Hawryluk $92,500 (1)
Jakob Chychrun $92,500 (1)
Jakob Forsbacka Karlsson $91,667 (1)
Adin Hill $90,875 (2)
Travis Dermott $86,333 (2)
Michael McLeod $86,333 (3)
Tony DeAngelo $86,333 (1)
Mason Appleton $84,167 (2)
Warren Foegele $74,667 (2)
J-F Berube $70,000 (1)
T.J. Brennan $67,500 (2)
Phil Varone $65,000 (1)
Total Farm Players23
Salary Commitment
Year 2019 : $3,116,097
Year 2020 : $2,238,097
Year 2021 : $589,166
Year 2022 : $408,333
Salary Average Commitment
Year 2019 : $3,069,430
Year 2020 : $2,238,097
Year 2021 : $589,166
Year 2022 : $408,333

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,934,666
Pro Players Total Average Salaries$72,934,666
Farm Players Total Salaries$3,096,588
Farm Players Total Average Salaries$3,096,587
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$13,520,370
Projected Bank Account$13,520,370

Pro Players Salaries

Alex Ovechkin $9,538,000 (3)
Vladimir Tarasenko $7,500,000 (5)
Kris Letang $7,250,000 (4)
Nicklas Backstrom $6,700,000 (2)
Mark Scheifele $6,125,000 (6)
Pekka Rinne $5,750,000 (3)
Ryan McDonagh $4,700,000 (1)
Charlie Coyle $3,200,000 (2)
Phillip Danault $3,080,000 (3)
Micheal Ferland $2,500,000 (1)
Joe Thornton $2,150,000 (2)
Ryan Pulock $2,000,000 (2)
Luke Glendening $1,800,000 (3)
Neal Pionk $1,575,000 (1)
Robert Bortuzzo $1,150,000 (1)
Riley Sheahan $900,000 (2)
Timo Meier $894,167 (1)
Ivan Provorov $894,167 (1)
Anthony Beauvillier $894,167 (1)
Pierre-Luc Dubois $894,166 (2)
Jake DeBrusk $863,333 (2)
Thomas Chabot $863,333 (2)
Mathew Barzal $863,333 (2)
Jordan Binnington $850,000 (1)
Total Pro Players24
Salary Commitment
Year 2019 : $72,934,666
Year 2020 : $59,477,165
Year 2021 : $41,043,000
Year 2022 : $20,875,000
Salary Average Commitment
Year 2019 : $72,934,666
Year 2020 : $59,477,165
Year 2021 : $41,043,000
Year 2022 : $20,875,000
Salary Cap with 1 Way Contract
Year 2019 : $72,934,666
Year 2020 : $59,477,165
Year 2021 : $41,043,000
Year 2022 : $20,875,000

Farm Players Salaries

Dougie Hamilton $575,000 (3)
Philipp Grubauer $330,000 (3)
Ryan Strome $310,000 (2)
Derek Forbort $253,000 (2)
Jamie Oleksiak $214,000 (3)
Jake Virtanen $125,000 (2)
Trent Frederic $92,500 (3)
Luke Kunin $92,500 (2)
Robby Fabbri $92,500 (1)
Tage Thompson $92,500 (2)
Jacob Larsson $89,417 (2)
Dennis Cholowski $89,417 (3)
Michael Rasmussen $89,417 (3)
Brock McGinn $88,750 (1)
Tyson Jost $88,588 (2)
Evgeny Svechnikov $86,333 (2)
Haydn Fleury $86,333 (1)
Brett Howden $86,333 (3)
Griffin Reinhart $80,000 (1)
Tristan Jarry $67,500 (1)
Jack Campbell $67,500 (2)
Total Farm Players21
Salary Commitment
Year 2019 : $3,096,588
Year 2020 : $2,681,505
Year 2021 : $1,476,667
Year 2022 : $0
Salary Average Commitment
Year 2019 : $3,096,587
Year 2020 : $2,681,504
Year 2021 : $1,476,667
Year 2022 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,576,664
Pro Players Total Average Salaries$78,576,664
Farm Players Total Salaries$3,472,134
Farm Players Total Average Salaries$3,472,134
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$45,556,752
Projected Bank Account$45,556,752

Pro Players Salaries

Jakub Voracek $8,250,000 (6)
John Carlson $8,000,000 (8)
Ryan O'Reilly $7,500,000 (5)
Cam Fowler $6,500,000 (8)
Brandon Saad $6,000,000 (3)
Bryan Little $5,291,666 (6)
Ben Bishop $4,916,666 (5)
Chris Kreider $4,625,000 (2)
Brandon Montour $3,387,500 (2)
Sven Baertschi $3,366,666 (3)
Anthony Mantha $3,300,000 (2)
Max Domi $3,150,000 (2)
Andreas Athanasiou $3,000,000 (2)
Pavel Buchnevich $2,125,000 (1)
Scott Mayfield $1,450,000 (5)
Steven Santini $1,416,666 (3)
Jordie Benn $1,100,000 (1)
Troy Brouwer $1,000,000 (1)
Yanni Gourde $1,000,000 (1)
Andrei Svechnikov $925,000 (3)
Nolan Patrick $925,000 (2)
Erik Cernak $697,500 (2)
Malcolm Subban $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $78,576,664
Year 2020 : $72,701,664
Year 2021 : $53,616,664
Year 2022 : $41,908,332
Salary Average Commitment
Year 2019 : $78,576,664
Year 2020 : $72,701,664
Year 2021 : $53,616,664
Year 2022 : $41,908,332
Salary Cap with 1 Way Contract
Year 2019 : $78,576,664
Year 2020 : $72,701,664
Year 2021 : $53,616,664
Year 2022 : $41,908,332

Farm Players Salaries

Justin Schultz $550,000 (2)
Ondrej Palat $530,000 (4)
Justin Abdelkader $425,000 (5)
Andrew Cogliano $370,000 (3)
Markus Granlund $130,000 (2)
Oskar Lindblom $117,500 (2)
Austin Watson $110,000 (2)
Thatcher Demko $105,000 (3)
Christian Wolanin $102,500 (1)
Anders Bjork $102,500 (2)
Anton Forsberg $100,000 (1)
Jack Roslovic $89,417 (2)
Slater Koekkoek $86,500 (1)
Brendan Lemieux $83,917 (1)
Marcus Pettersson $79,417 (1)
Dillon Dube $77,833 (3)
Jujhar Khaira $77,500 (1)
Jordan Kyrou $75,800 (3)
Vince Dunn $72,250 (2)
Filip Hronek $71,417 (3)
Tomas Hyka $65,000 (1)
Dillon Heatherington $65,000 (1)
Alex Stalock $65,000 (1)
Total Farm Players23
Salary Commitment
Year 2019 : $3,551,551
Year 2020 : $2,826,717
Year 2021 : $1,655,050
Year 2022 : $955,000
Salary Average Commitment
Year 2019 : $3,551,551
Year 2020 : $2,826,717
Year 2021 : $1,655,050
Year 2022 : $955,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$45,000,000

Farm Salary Cap

Under Maximum of
$40,500,000

Pro Players

Farm Players

Total Players

Avalanche $104,934,595 $71,875,000 $9,625,000 $26,875,000 $2,460,226 $38,039,774 202040
Blackhawks $62,858,939 $83,545,833 -$2,045,833 $38,545,833 $2,443,867 $38,056,133 202040
Canadiens $63,867,303 $60,308,333 $21,191,667 $15,308,333 $3,080,873 $37,419,127 222244
Canucks $8,928,324 $80,745,198 $754,802 $35,745,198 $3,653,953 $36,846,047 202141
Capitals $22,753,768 $79,510,000 $1,990,000 $34,510,000 $3,745,357 $36,754,643 202040
Flames $9,521,926 $78,434,334 $3,065,666 $33,434,334 $3,035,400 $37,464,600 202444
Flyers $58,971,092 $83,132,629 -$1,632,629 $38,132,629 $3,205,533 $37,294,467 202141
Jets $43,585,335 $80,830,000 $670,000 $35,830,000 $3,564,468 $36,935,532 202343
Kings $14,850,169 $79,179,165 $2,320,835 $34,179,165 $2,608,916 $37,891,084 202545
Oilers $21,457,879 $76,780,873 $4,719,127 $31,780,873 $3,710,166 $36,789,834 202141
Penguins $91,428,789 $80,957,143 $542,857 $35,957,143 $3,340,541 $37,159,459 202343
Rangers $57,231,189 $73,555,000 $7,945,000 $28,555,000 $2,971,541 $37,528,459 222345
Red Wings $13,520,370 $72,934,666 $8,565,334 $27,934,666 $3,096,587 $37,403,413 242145
Senators $45,556,752 $78,576,664 $2,923,336 $33,576,664 $3,472,134 $37,027,866 232346