Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Honda Center |
| Level 1: | 6000 - $100 - 4,753 - 79.22% |
| Level 2: | 5000 - $60 - 4,695 - 93.90% |
| Level 3: | 2000 - $35 - 1,867 - 93.37% |
| Level 4: | 4000 - $20 - 3,842 - 96.05% |
| Luxury : | 1000 - $200 - 946 - 94.63% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 28 |
| Average Attendance - % | 16,104 - 89.46% |
| Average Income per Game | $555,115 |
| Year to Date Revenue | $7,216,493 |
Expense |
| Pro Players Total Salaries | $79,399,167 |
| Pro Players Total Average Salaries | $78,399,167 |
| Farm Players Total Salaries | $3,693,501 |
| Farm Players Total Average Salaries | $3,630,834 |
| Coaches Total Salaries | $4,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $24,878,416 |
| Farm Year To Date Expenses | $1,088,969 |
| Pro Salary Cap To Date | $24,565,067 |
| Farm Salary Cap To Date | $1,069,699 |
Estimate |
| Pro Estimated Season Revenue | $15,543,216 |
| Pro Remaining Season Days | 103 |
| Pro Expenses Per Days | $529,328 |
| Pro Estimated Expenses | $54,520,784 |
| Farm Remaining Season Days | 106 |
| Farm Expenses Per Days | $24,141 |
| Farm Estimated Expenses | $2,558,946 |
| Estimated Season Expenses | $57,079,730 |
| Season Salary Cap | $78,399,167 |
| Estimate Under Maximum Salary Cap of $79,500,000 | $1,100,833 |
| Estimate Over Minimum Salary Cap of $45,000,000 | $33,399,167 |
| Current Bank Account | $83,192,076 |
| Projected Bank Account | $41,655,562 |
|
Pro Players Salaries |
| Steven Stamkos |
$8,500,000 (7) |
| Phil Kessel |
$8,000,000 (5) |
| Evgenii Dadonov |
$6,500,000 (3) |
| Marc-Andre Fleury |
$5,750,000 (2) |
| Mikael Granlund |
$5,750,000 (3) |
| Bo Horvat |
$5,500,000 (6) |
| Daniel Girardi |
$5,500,000 (3) |
| Brayden Schenn |
$5,125,000 (3) |
| Nazem Kadri |
$4,500,000 (5) |
| Patric Hornqvist |
$4,250,000 (1) |
| Viktor Arvidsson |
$4,250,000 (7) |
| Jacob Markstrom |
$3,666,667 (3) |
| Nate Schmidt |
$2,225,000 (2) |
| Esa Lindell |
$2,200,000 (2) |
| Tom Wilson |
$2,000,000 (1) |
| Brayden McNabb |
$1,700,000 (1) |
| Adam Lowry |
$1,125,000 (1) |
| Deryk Engelland |
$1,000,000 (1) |
| Patrik Nemeth |
$945,000 (1) |
| Phillip Danault |
$912,500 (1) |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 2018 : $79,399,167 |
| Year 2019 : $67,466,667 |
| Year 2020 : $57,291,667 |
| Year 2021 : $30,750,000 |
| Salary Average Commitment |
| Year 2018 : $78,399,167 |
| Year 2019 : $66,466,667 |
| Year 2020 : $56,291,667 |
| Year 2021 : $29,750,000 |
| Salary Cap with 1 Way Contract |
| Year 2018 : $78,399,167 |
| Year 2019 : $66,466,667 |
| Year 2020 : $56,291,667 |
| Year 2021 : $29,750,000 |
|
Farm Players Salaries |
| Jared Spurgeon |
$518,750 (3) |
| Tyler Johnson |
$500,000 (7) |
| Nick Bjugstad |
$410,000 (4) |
| Joonas Donskoi |
$190,000 (2) |
| Jon Merrill |
$113,750 (1) |
| Antti Raanta |
$100,000 (1) |
| Colin Miller |
$100,000 (1) |
| Jake Dotchin |
$96,250 (2) |
| Alexander Kerfoot |
$92,500 (2) |
| Michal Kempny |
$90,000 (1) |
| Joonas Korpisalo |
$90,000 (2) |
| Lias Andersson |
$89,417 (4) |
| Danton Heinen |
$87,250 (2) |
| Christian Fischer |
$82,167 (3) |
| Markus Nutivaara |
$81,750 (1) |
| Roope Hintz |
$81,167 (3) |
| David Rittich |
$80,000 (2) |
| Laurent Dauphin |
$74,500 (1) |
| Nick Seeler |
$72,500 (4) |
| Valentin Zykov |
$70,500 (1) |
| Chandler Stephenson |
$70,000 (2) |
| Brendan Guhle |
$69,750 (3) |
| Reid Boucher |
$68,750 (1) |
| Joseph Blandisi |
$68,000 (2) |
| Casey DeSmith |
$67,500 (2) |
| Ondrej Kase |
$67,000 (1) |
| Justin Bailey |
$67,000 (1) |
| Fredrik Claesson |
$65,000 (1) |
| Richard Bachman |
$65,000 (1) |
| Gemel Smith |
$65,000 (1) |
| Total Farm Players | 30 |
| Salary Commitment |
| Year 2018 : $3,693,501 |
| Year 2019 : $2,665,251 |
| Year 2020 : $1,823,751 |
| Year 2021 : $1,071,917 |
| Salary Average Commitment |
| Year 2018 : $3,630,834 |
| Year 2019 : $2,628,084 |
| Year 2020 : $1,786,584 |
| Year 2021 : $1,071,917 |
|