Team FinanceLast Update - May 10, 2024 at 21:39
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 4,417 - 73.62%
Level 2: 5000 - $60 - 4,529 - 90.58%
Level 3: 2000 - $35 - 1,816 - 90.80%
Level 4: 4000 - $20 - 3,665 - 91.64%
Luxury : 1000 - $200 - 900 - 90.04%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,328 - 85.16%
Average Income per Game$525,525
Year to Date Revenue$21,546,535

Expense

Pro Players Total Salaries$81,287,499
Pro Players Total Average Salaries$81,287,499
Farm Players Total Salaries$4,541,904
Farm Players Total Average Salaries$4,541,904
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,656,681
Farm Year To Date Expenses$3,958,446
Pro Salary Cap To Date$78,656,681
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$589,040
Pro Estimated Expenses$0
Farm Remaining Season Days4
Farm Expenses Per Days$31,762
Farm Estimated Expenses$127,048
Estimated Season Expenses$127,048
Season Salary Cap$81,287,499
Estimate Under Maximum Salary Cap of $84,000,000$2,712,501
Estimate Over Minimum Salary Cap of $45,000,000 $36,287,499
Current Bank Account$1,447,815
Projected Bank Account$1,320,767

Pro Players Salaries

Artemi Panarin $11,600,000 (4)
Brent Burns $8,000,000 (3)
Nick Suzuki $7,875,000 (8)
Nazem Kadri $7,000,000 (7)
David Pastrnak $6,666,666 (1)
Josh Morrissey $6,300,000 (6)
Connor Hellebuyck $6,170,000 (2)
Jonas Brodin $6,000,000 (6)
Sam Bennett $4,425,000 (3)
Joel Edmundson $3,500,000 (2)
Scott Laughton $3,150,000 (4)
Filip Chytil $2,300,000 (1)
Matt Benning $1,250,000 (4)
Nick Cousins $1,100,000 (2)
Shane Pinto $925,000 (1)
Brian Elliott $900,000 (1)
Erik Brannstrom $900,000 (1)
Peyton Krebs $863,333 (2)
Nathan Beaulieu $850,000 (1)
Stefan Noesen $762,500 (2)
Michael McCarron $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $81,287,499
Year 2024 : $67,995,833
Year 2025 : $55,600,000
Year 2026 : $43,175,000
Salary Average Commitment
Year 2023 : $81,287,499
Year 2024 : $67,995,833
Year 2025 : $55,600,000
Year 2026 : $43,175,000
Salary Cap with 1 Way Contract
Year 2023 : $81,287,499
Year 2024 : $67,995,833
Year 2025 : $55,600,000
Year 2026 : $43,175,000

Farm Players Salaries

Brady Tkachuk $820,571 (6)
Taylor Hall $600,000 (3)
Shea Theodore $520,000 (3)
Alexander Kerfoot $350,000 (1)
David Savard $350,000 (3)
Alex Nedeljkovic $300,000 (1)
Henri Jokiharju $250,000 (2)
Scott Wedgewood $100,000 (2)
Craig Smith $100,000 (2)
Mattias Janmark $100,000 (2)
Dmitri Voronkov $92,500 (3)
John Beecher $92,500 (3)
Alexis Lafreniere $92,500 (1)
Ty Dellandrea $86,333 (1)
Rasmus Asplund $82,500 (1)
Trevor Lewis $80,000 (1)
Chris Tierney $77,500 (2)
Brad Hunt $76,250 (2)
Seth Griffith $76,250 (2)
Alex Lyon $75,000 (1)
Mark Jankowski $75,000 (1)
Victor Mete $75,000 (1)
Cameron Gaunce $70,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $4,541,904
Year 2024 : $3,255,571
Year 2025 : $2,475,571
Year 2026 : $820,571
Salary Average Commitment
Year 2023 : $4,541,904
Year 2024 : $3,255,571
Year 2025 : $2,475,571
Year 2026 : $820,571

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,412 - 73.53%
Level 2: 5000 - $60 - 4,479 - 89.58%
Level 3: 2000 - $35 - 1,764 - 88.19%
Level 4: 4000 - $20 - 3,592 - 89.80%
Luxury : 1000 - $200 - 887 - 88.65%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,134 - 84.08%
Average Income per Game$520,627
Year to Date Revenue$21,345,699

Expense

Pro Players Total Salaries$82,500,833
Pro Players Total Average Salaries$82,500,833
Farm Players Total Salaries$3,776,584
Farm Players Total Average Salaries$3,776,584
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,231,925
Farm Year To Date Expenses$3,536,062
Pro Salary Cap To Date$79,231,925
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$597,832
Pro Estimated Expenses$0
Farm Remaining Season Days4
Farm Expenses Per Days$26,410
Farm Estimated Expenses$105,640
Estimated Season Expenses$105,640
Season Salary Cap$82,500,833
Estimate Under Maximum Salary Cap of $84,000,000$1,499,167
Estimate Over Minimum Salary Cap of $45,000,000 $37,500,833
Current Bank Account$47,996,284
Projected Bank Account$47,890,644

Pro Players Salaries

John Tavares $11,000,000 (3)
Jeff Skinner $9,000,000 (5)
Tomas Hertl $8,137,500 (8)
Matt Duchene $8,000,000 (4)
Hampus Lindholm $6,500,000 (8)
Jordan Eberle $5,500,000 (2)
Bo Horvat $5,500,000 (1)
Juuse Saros $5,000,000 (3)
Jamie Oleksiak $4,600,000 (4)
Connor Murphy $4,400,000 (4)
Adam Larsson $4,000,000 (3)
Calle Jarnkrok $2,100,000 (4)
David Kampf $1,500,000 (1)
William Carrier $1,400,000 (2)
Ross Colton $1,125,000 (1)
Rasmus Kupari $863,333 (1)
Chad Ruhwedel $850,000 (2)
Justin Bailey $775,000 (2)
Michael Hutchinson $750,000 (1)
Michael Pezzetta $750,000 (1)
Ben Harpur $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $82,500,833
Year 2024 : $71,262,500
Year 2025 : $62,737,500
Year 2026 : $42,737,500
Salary Average Commitment
Year 2023 : $82,500,833
Year 2024 : $71,262,500
Year 2025 : $62,737,500
Year 2026 : $42,737,500
Salary Cap with 1 Way Contract
Year 2023 : $82,500,833
Year 2024 : $71,262,500
Year 2025 : $62,737,500
Year 2026 : $42,737,500

Farm Players Salaries

Logan Couture $800,000 (5)
Rasmus Ristolainen $510,000 (5)
Jean-Gabriel Pageau $500,000 (4)
Brett Kulak $275,000 (4)
Antti Raanta $150,000 (2)
Riley Sheahan $95,000 (1)
Nils Lundkvist $92,500 (2)
Thomas Bordeleau $91,667 (2)
Adam Beckman $89,417 (2)
Urho Vaakanainen $85,000 (2)
Reese Johnson $85,000 (2)
Ben Hutton $85,000 (2)
Dakota Joshua $82,500 (2)
Jan Jenik $79,500 (1)
Lane Pederson $77,500 (3)
Aaron Dell $77,500 (1)
Paul Cotter $76,000 (1)
Givani Smith $75,000 (1)
Corey Schueneman $75,000 (1)
Charles Hudon $75,000 (1)
Louie Belpedio $75,000 (1)
Christian Wolanin $75,000 (1)
Brett Seney $75,000 (1)
Adam Gaudette $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $3,776,584
Year 2024 : $2,923,584
Year 2025 : $2,162,500
Year 2026 : $2,085,000
Salary Average Commitment
Year 2023 : $3,776,584
Year 2024 : $2,923,584
Year 2025 : $2,162,500
Year 2026 : $2,085,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 4,273 - 71.22%
Level 2: 5000 - $60 - 4,301 - 86.02%
Level 3: 2000 - $35 - 1,706 - 85.32%
Level 4: 4000 - $20 - 3,408 - 85.19%
Luxury : 1000 - $200 - 868 - 86.80%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,556 - 80.87%
Average Income per Game$503,293
Year to Date Revenue$20,635,024

Expense

Pro Players Total Salaries$83,829,167
Pro Players Total Average Salaries$83,829,167
Farm Players Total Salaries$3,585,334
Farm Players Total Average Salaries$3,585,334
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,022,655
Farm Year To Date Expenses$3,278,818
Pro Salary Cap To Date$80,022,655
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$607,458
Pro Estimated Expenses$0
Farm Remaining Season Days4
Farm Expenses Per Days$25,072
Farm Estimated Expenses$100,288
Estimated Season Expenses$100,288
Season Salary Cap$83,829,167
Estimate Under Maximum Salary Cap of $84,000,000$170,833
Estimate Over Minimum Salary Cap of $45,000,000 $38,829,167
Current Bank Account$56,158,440
Projected Bank Account$56,058,152

Pro Players Salaries

Seth Jones $9,500,000 (8)
Sidney Crosby $8,700,000 (3)
Brayden Schenn $6,500,000 (6)
Mats Zuccarello $6,250,000 (2)
Evgeni Malkin $6,100,000 (4)
Igor Shesterkin $5,666,667 (3)
Vincent Trocheck $5,625,000 (7)
Alec Martinez $5,250,000 (2)
David Perron $4,750,000 (2)
Artturi Lehkonen $4,500,000 (5)
Boone Jenner $3,750,000 (4)
Cody Ceci $3,250,000 (3)
Max Domi $3,000,000 (2)
Dominik Kubalik $2,500,000 (2)
Tomas Tatar $1,800,000 (2)
Blake Wheeler $1,800,000 (2)
Kevin Shattenkirk $1,600,000 (2)
Dmitry Kulikov $1,500,000 (2)
Jonathan Quick $1,025,000 (2)
Chris Wideman $762,500 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $83,829,167
Year 2024 : $83,829,167
Year 2025 : $53,591,667
Year 2026 : $35,975,000
Salary Average Commitment
Year 2023 : $83,829,167
Year 2024 : $83,829,167
Year 2025 : $53,591,667
Year 2026 : $35,975,000
Salary Cap with 1 Way Contract
Year 2023 : $83,829,167
Year 2024 : $83,829,167
Year 2025 : $53,591,667
Year 2026 : $35,975,000

Farm Players Salaries

Patrick Kane $1,050,000 (1)
Mike Smith $220,000 (1)
Sean Monahan $208,500 (2)
Isac Lundestrom $180,000 (2)
Jonathan Drouin $157,500 (2)
Derek Grant $150,000 (1)
Morgan Geekie $140,000 (1)
Caleb Jones $135,000 (1)
Charlie Lindgren $110,000 (3)
Daniil Tarasov $105,000 (3)
Dan Vladar $95,000 (1)
Bowen Byram $89,417 (1)
Trey Fix-Wolansky $85,000 (1)
Jack Rathbone $85,000 (1)
Robin Salo $80,000 (1)
Libor Hajek $80,000 (1)
MacKenzie Entwistle $80,000 (2)
Kevin Bahl $79,500 (1)
Brett Leason $77,500 (2)
Jonas Rondbjerg $76,667 (3)
Sheldon Dries $76,250 (2)
Josh Mahura $75,000 (1)
Ryan Poehling $75,000 (1)
William Lockwood $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $3,585,334
Year 2024 : $1,071,417
Year 2025 : $291,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,585,334
Year 2024 : $1,071,417
Year 2025 : $291,667
Year 2026 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 4,365 - 72.75%
Level 2: 5000 - $60 - 4,353 - 87.06%
Level 3: 2000 - $35 - 1,744 - 87.21%
Level 4: 4000 - $20 - 3,511 - 87.78%
Luxury : 1000 - $200 - 876 - 87.59%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,850 - 82.50%
Average Income per Game$512,114
Year to Date Revenue$20,996,689

Expense

Pro Players Total Salaries$81,943,000
Pro Players Total Average Salaries$81,943,000
Farm Players Total Salaries$4,401,717
Farm Players Total Average Salaries$4,404,834
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,876,293
Farm Year To Date Expenses$4,031,094
Pro Salary Cap To Date$78,876,293
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$593,790
Pro Estimated Expenses$0
Farm Remaining Season Days4
Farm Expenses Per Days$30,781
Farm Estimated Expenses$123,124
Estimated Season Expenses$123,124
Season Salary Cap$81,943,000
Estimate Under Maximum Salary Cap of $84,000,000$2,057,000
Estimate Over Minimum Salary Cap of $45,000,000 $36,943,000
Current Bank Account$83,942,859
Projected Bank Account$83,819,735

Pro Players Salaries

Mitchell Marner $10,893,000 (3)
Aleksander Barkov $10,000,000 (8)
Darnell Nurse $9,250,000 (8)
Mika Zibanejad $8,500,000 (8)
Adam Pelech $5,750,000 (7)
Jonathan Marchessault $5,000,000 (2)
Jack Campbell $5,000,000 (5)
Brett Pesce $4,025,000 (2)
Kasperi Kapanen $3,200,000 (2)
Travis Hamonic $3,000,000 (1)
Jordan Staal $2,900,000 (5)
Mackenzie Blackwood $2,800,000 (1)
Kyle Okposo $2,500,000 (2)
Evan Rodrigues $2,000,000 (1)
Jordan Martinook $1,800,000 (2)
Kailer Yamamoto $1,500,000 (2)
Connor Clifton $1,100,000 (1)
Garnet Hathaway $1,000,000 (1)
Jake Sanderson $925,000 (2)
Jimmy Vesey $800,000 (3)
Total Pro Players20
Salary Commitment
Year 2023 : $81,943,000
Year 2024 : $72,043,000
Year 2025 : $53,093,000
Year 2026 : $41,400,000
Salary Average Commitment
Year 2023 : $81,943,000
Year 2024 : $72,043,000
Year 2025 : $53,093,000
Year 2026 : $41,400,000
Salary Cap with 1 Way Contract
Year 2023 : $81,943,000
Year 2024 : $72,043,000
Year 2025 : $53,093,000
Year 2026 : $41,400,000

Farm Players Salaries

Teuvo Teravainen $540,000 (2)
Tom Wilson $516,667 (2)
Robin Lehner $500,000 (3)
Brenden Dillon $390,000 (2)
Alexander Romanov $250,000 (3)
Yegor Sharangovich $200,000 (1)
Trevor Moore $187,500 (1)
Michael Rasmussen $146,000 (2)
Andrew Cogliano $100,000 (1)
Darren Helm $100,000 (1)
Justin Barron $92,500 (2)
Grigori Denisenko $92,500 (1)
David Jiricek $91,883 (4)
Alex Vlasic $91,667 (2)
Owen Power $91,667 (2)
Jarred Tinordi $90,000 (1)
Derek Ryan $90,000 (3)
Tobias Bjornfot $89,417 (1)
Devin Shore $85,000 (1)
Jake Neighbours $83,583 (3)
Calvin Pickard $76,250 (2)
Brad Malone $76,250 (2)
Boris Katchouk $75,833 (2)
Logan Brown $75,000 (1)
Alex Nylander $75,000 (1)
Matt Luff $75,000 (1)
Jon Gillies $75,000 (1)
Klim Kostin $45,000 (1)
Total Farm Players28
Salary Commitment
Year 2023 : $4,401,717
Year 2024 : $3,112,300
Year 2025 : $1,015,466
Year 2026 : $91,883
Salary Average Commitment
Year 2023 : $4,404,834
Year 2024 : $3,115,417
Year 2025 : $1,018,583
Year 2026 : $95,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $90 - 5,184 - 86.41%
Level 2: 5000 - $50 - 4,506 - 90.12%
Level 3: 2000 - $35 - 1,722 - 86.09%
Level 4: 4000 - $20 - 3,519 - 87.97%
Luxury : 1000 - $190 - 864 - 86.38%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,795 - 87.75%
Average Income per Game$503,199
Year to Date Revenue$20,631,160

Expense

Pro Players Total Salaries$83,456,667
Pro Players Total Average Salaries$83,456,667
Farm Players Total Salaries$2,992,749
Farm Players Total Average Salaries$2,992,749
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,683,722
Farm Year To Date Expenses$2,778,534
Pro Salary Cap To Date$79,683,722
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$604,758
Pro Estimated Expenses$0
Farm Remaining Season Days4
Farm Expenses Per Days$20,928
Farm Estimated Expenses$83,712
Estimated Season Expenses$83,712
Season Salary Cap$83,456,667
Estimate Under Maximum Salary Cap of $84,000,000$543,333
Estimate Over Minimum Salary Cap of $45,000,000 $38,456,667
Current Bank Account$12,153,273
Projected Bank Account$12,069,561

Pro Players Salaries

Matthew Tkachuk $9,500,000 (8)
Charlie McAvoy $9,500,000 (8)
Nikita Kucherov $9,500,000 (5)
Andrei Svechnikov $7,750,000 (7)
Mattias Ekholm $6,250,000 (4)
Jonathan Huberdeau $5,900,000 (1)
Andrew Mangiapane $5,800,000 (3)
J.T. Miller $5,250,000 (1)
Jared McCann $5,000,000 (5)
Christopher Tanev $4,550,000 (2)
MacKenzie Weegar $3,250,000 (1)
Ryan Lindgren $3,000,000 (2)
Logan Thompson $1,166,667 (3)
Braden Schneider $925,000 (2)
Rafael Harvey-Pinard $925,000 (1)
Pavel Mintyukov $918,333 (4)
Alex Newhook $908,333 (1)
Dylan Cozens $894,167 (1)
Joe Veleno $894,167 (1)
Connor Dewar $800,000 (2)
Malcolm Subban $775,000 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $83,456,667
Year 2024 : $65,435,000
Year 2025 : $55,385,000
Year 2026 : $48,418,333
Salary Average Commitment
Year 2023 : $83,456,667
Year 2024 : $65,435,000
Year 2025 : $55,385,000
Year 2026 : $48,418,333
Salary Cap with 1 Way Contract
Year 2023 : $83,456,667
Year 2024 : $65,435,000
Year 2025 : $55,385,000
Year 2026 : $48,418,333

Farm Players Salaries

Semyon Varlamov $500,000 (1)
Kirby Dach $336,250 (4)
Erik Cernak $295,000 (1)
Adam Boqvist $260,000 (3)
James Reimer $225,000 (1)
Ian Mitchell $92,500 (1)
Zac Jones $92,500 (1)
Dylan Guenther $89,417 (3)
Jesse Ylonen $88,083 (1)
Nolan Foote $86,333 (2)
Ty Smith $86,333 (1)
Evan Bouchard $86,333 (1)
Conor Timmins $85,000 (1)
Samuel Bolduc $80,000 (3)
Zac Dalpe $77,500 (3)
Mathieu Olivier $75,000 (1)
Josh Leivo $75,000 (1)
Alexei Toropchenko $75,000 (1)
Brendan Perlini $75,000 (1)
Logan Shaw $72,500 (1)
Gabriel Bourque $70,000 (1)
Danick Martel $70,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $2,992,749
Year 2024 : $929,500
Year 2025 : $843,167
Year 2026 : $336,250
Salary Average Commitment
Year 2023 : $2,992,749
Year 2024 : $929,500
Year 2025 : $843,167
Year 2026 : $336,250

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 4,534 - 75.57%
Level 2: 5000 - $60 - 4,603 - 92.06%
Level 3: 2000 - $35 - 1,817 - 90.84%
Level 4: 4000 - $20 - 3,692 - 92.31%
Luxury : 1000 - $200 - 911 - 91.09%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,557 - 86.43%
Average Income per Game$535,107
Year to Date Revenue$21,939,378

Expense

Pro Players Total Salaries$83,604,032
Pro Players Total Average Salaries$83,604,032
Farm Players Total Salaries$4,023,244
Farm Players Total Average Salaries$4,023,244
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,841,265
Farm Year To Date Expenses$3,710,332
Pro Salary Cap To Date$79,841,265
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$605,826
Pro Estimated Expenses$0
Farm Remaining Season Days4
Farm Expenses Per Days$28,135
Farm Estimated Expenses$112,540
Estimated Season Expenses$112,540
Season Salary Cap$83,604,032
Estimate Under Maximum Salary Cap of $84,000,000$395,968
Estimate Over Minimum Salary Cap of $45,000,000 $38,604,032
Current Bank Account$9,552,765
Projected Bank Account$9,440,225

Pro Players Salaries

Jacob Trouba $8,000,000 (4)
Quinn Hughes $7,850,000 (5)
Aaron Ekblad $7,500,000 (3)
Elias Pettersson $7,350,000 (2)
William Nylander $6,962,366 (2)
Nathan MacKinnon $6,300,000 (1)
William Karlsson $5,900,000 (5)
Alex Killorn $4,450,000 (1)
Viktor Arvidsson $4,250,000 (2)
Damon Severson $4,166,666 (1)
Brandon Carlo $4,100,000 (5)
Jake Oettinger $4,000,000 (3)
Adam Lowry $3,250,000 (4)
Kevin Lankinen $2,000,000 (1)
Andrei Kuzmenko $1,850,000 (1)
Jani Hakanpaa $1,500,000 (2)
Tyler Motte $1,350,000 (1)
Logan O'Connor $1,050,000 (3)
Anton Lundell $925,000 (2)
Denis Gurianov $850,000 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $83,604,032
Year 2024 : $63,487,366
Year 2025 : $41,650,000
Year 2026 : $29,100,000
Salary Average Commitment
Year 2023 : $83,604,032
Year 2024 : $63,487,366
Year 2025 : $41,650,000
Year 2026 : $29,100,000
Salary Cap with 1 Way Contract
Year 2023 : $83,604,032
Year 2024 : $63,487,366
Year 2025 : $41,650,000
Year 2026 : $29,100,000

Farm Players Salaries

Zach Werenski $958,333 (6)
Nikolaj Ehlers $600,000 (3)
Kaapo Kahkonen $275,000 (2)
Oliver Kylington $250,000 (2)
Juuso Parssinen $215,083 (2)
Jordan Harris $174,250 (1)
Jacob Peterson $129,250 (1)
Akira Schmid $95,083 (2)
Joey Anderson $95,000 (1)
Lukas Reichel $92,500 (2)
Yegor Chinakhov $92,500 (1)
Cody Glass $87,413 (1)
Jakob Pelletier $86,333 (2)
Victor Soderstrom $86,333 (2)
Alexander Alexeyev $86,333 (1)
J.J. Peterka $85,583 (3)
Benoit-Olivier Groulx $82,250 (1)
Calen Addison $79,500 (1)
Daniil Miromanov $76,250 (2)
Spencer Martin $76,250 (2)
Kevin Stenlund $75,000 (1)
Philipp Kurashev $75,000 (1)
Brandon Duhaime $75,000 (1)
Hudson Fasching $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $4,023,244
Year 2024 : $2,896,748
Year 2025 : $1,643,916
Year 2026 : $958,333
Salary Average Commitment
Year 2023 : $4,023,244
Year 2024 : $2,896,748
Year 2025 : $1,643,916
Year 2026 : $958,333

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 4,408 - 73.46%
Level 2: 5000 - $60 - 4,498 - 89.96%
Level 3: 2000 - $35 - 1,790 - 89.52%
Level 4: 4000 - $20 - 3,546 - 88.64%
Luxury : 1000 - $200 - 904 - 90.44%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,146 - 84.14%
Average Income per Game$522,798
Year to Date Revenue$21,434,725

Expense

Pro Players Total Salaries$82,150,000
Pro Players Total Average Salaries$82,150,000
Farm Players Total Salaries$4,313,083
Farm Players Total Average Salaries$4,263,083
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,151,835
Farm Year To Date Expenses$3,850,169
Pro Salary Cap To Date$78,151,835
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$595,290
Pro Estimated Expenses$0
Farm Remaining Season Days4
Farm Expenses Per Days$30,161
Farm Estimated Expenses$120,644
Estimated Season Expenses$120,644
Season Salary Cap$82,150,000
Estimate Under Maximum Salary Cap of $84,000,000$1,850,000
Estimate Over Minimum Salary Cap of $45,000,000 $37,150,000
Current Bank Account$45,398,080
Projected Bank Account$45,277,436

Pro Players Salaries

Patrik Laine $8,700,000 (3)
Filip Forsberg $8,500,000 (8)
Miro Heiskanen $8,450,000 (7)
Victor Hedman $7,875,000 (3)
Brock Boeser $6,650,000 (3)
Jacob Markstrom $6,000,000 (4)
Oliver Bjorkstrand $5,400,000 (4)
Noah Hanifin $4,950,000 (2)
Victor Olofsson $4,750,000 (2)
Alex Iafallo $4,000,000 (3)
Jack Johnson $3,250,000 (1)
Nick Paul $3,150,000 (7)
Vladislav Gavrikov $2,800,000 (1)
Daniel Sprong $2,000,000 (2)
Laurent Brossoit $1,800,000 (2)
Otto Koivula $800,000 (2)
Calvin de Haan $775,000 (2)
Jesper Boqvist $775,000 (2)
Oskar Sundqvist $775,000 (2)
Eric Staal $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $82,150,000
Year 2024 : $75,350,000
Year 2025 : $58,725,000
Year 2026 : $31,500,000
Salary Average Commitment
Year 2023 : $82,150,000
Year 2024 : $75,350,000
Year 2025 : $58,725,000
Year 2026 : $31,500,000
Salary Cap with 1 Way Contract
Year 2023 : $82,150,000
Year 2024 : $75,350,000
Year 2025 : $58,725,000
Year 2026 : $31,500,000

Farm Players Salaries

Evgeny Kuznetsov $780,000 (3)
Morgan Rielly $750,000 (8)
Vitek Vanecek $340,000 (3)
Dante Fabbro $240,000 (1)
Jake Bean $233,333 (2)
Max Comtois $203,750 (1)
Eeli Tolvanen $145,000 (2)
Max Jones $129,500 (2)
Henrik Borgstrom $100,000 (1)
Curtis Lazar $100,000 (3)
Leo Carlsson $95,000 (4)
Logan Cooley $95,000 (4)
Riley Tufte $92,500 (1)
Bobby Brink $92,500 (2)
Kevin Korchinski $91,833 (4)
David Rittich $87,500 (2)
Alec Regula $86,667 (1)
Connor Zary $86,333 (3)
Cal Foote $85,000 (1)
Mark Pysyk $85,000 (1)
Sam Steel $82,500 (1)
Sebastien Aho $82,500 (2)
Egor Zamula $77,500 (2)
Johnathan Kovacevic $76,667 (3)
Alex Chiasson $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $4,313,083
Year 2024 : $3,262,666
Year 2025 : $2,414,833
Year 2026 : $1,031,833
Salary Average Commitment
Year 2023 : $4,263,083
Year 2024 : $3,212,666
Year 2025 : $2,364,833
Year 2026 : $981,833

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 4,721 - 78.69%
Level 2: 5000 - $60 - 4,649 - 92.97%
Level 3: 2000 - $35 - 1,859 - 92.97%
Level 4: 4000 - $20 - 3,735 - 93.37%
Luxury : 1000 - $200 - 933 - 93.30%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,897 - 88.32%
Average Income per Game$549,487
Year to Date Revenue$22,528,957

Expense

Pro Players Total Salaries$83,533,334
Pro Players Total Average Salaries$83,533,334
Farm Players Total Salaries$4,386,898
Farm Players Total Average Salaries$4,386,898
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,901,448
Farm Year To Date Expenses$4,075,770
Pro Salary Cap To Date$79,901,448
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$605,314
Pro Estimated Expenses$0
Farm Remaining Season Days4
Farm Expenses Per Days$30,678
Farm Estimated Expenses$122,712
Estimated Season Expenses$122,712
Season Salary Cap$83,533,334
Estimate Under Maximum Salary Cap of $84,000,000$466,666
Estimate Over Minimum Salary Cap of $45,000,000 $38,533,334
Current Bank Account$30,307,966
Projected Bank Account$30,185,254

Pro Players Salaries

Mikko Rantanen $9,250,000 (3)
Chris Kreider $6,500,000 (5)
Brock Nelson $6,000,000 (3)
Jake Guentzel $6,000,000 (2)
Pavel Buchnevich $5,800,000 (3)
Esa Lindell $5,800,000 (3)
Zach Hyman $5,500,000 (6)
Reilly Smith $5,000,000 (3)
Linus Ullmark $5,000,000 (3)
Carter Verhaeghe $4,166,667 (3)
Devon Toews $4,100,000 (2)
Jake McCabe $4,000,000 (3)
Ryan Graves $3,166,667 (1)
Roope Hintz $3,150,000 (1)
Brayden McNabb $2,850,000 (3)
Chandler Stephenson $2,750,000 (2)
Conor Sheary $1,500,000 (1)
Tage Thompson $1,400,000 (1)
Luke Schenn $850,000 (1)
Stuart Skinner $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $83,533,334
Year 2024 : $72,716,667
Year 2025 : $59,866,667
Year 2026 : $12,000,000
Salary Average Commitment
Year 2023 : $83,533,334
Year 2024 : $72,716,667
Year 2025 : $59,866,667
Year 2026 : $12,000,000
Salary Cap with 1 Way Contract
Year 2023 : $83,533,334
Year 2024 : $72,716,667
Year 2025 : $59,866,667
Year 2026 : $12,000,000

Farm Players Salaries

Colton Parayko $650,000 (8)
Tyler Bertuzzi $475,000 (1)
Frederik Andersen $450,000 (1)
Carter Hart $397,900 (2)
Niko Mikkola $250,000 (4)
Dillon Dube $230,000 (2)
Nicolas Hague $229,415 (3)
Marcus Johansson $200,000 (3)
Juuso Valimaki $155,000 (1)
Jon Merrill $120,000 (3)
J.J. Moser $108,667 (2)
Danton Heinen $100,000 (1)
Anthony Richard $90,000 (1)
Nicolas Beaudin $86,333 (1)
Mikey Eyssimont $80,000 (3)
Ryan Lomberg $80,000 (2)
Tyler Pitlick $78,750 (2)
Kiefer Sherwood $77,500 (2)
Calle Rosen $76,250 (2)
Jonny Brodzinski $76,250 (2)
Alex Barre-Boulet $75,833 (2)
Nathan Walker $75,000 (1)
Ryan Carpenter $75,000 (1)
Mason Shaw $75,000 (1)
Alexander Edler $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $4,386,898
Year 2024 : $2,730,565
Year 2025 : $1,529,415
Year 2026 : $900,000
Salary Average Commitment
Year 2023 : $4,386,898
Year 2024 : $2,730,565
Year 2025 : $1,529,415
Year 2026 : $900,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $105 - 4,440 - 74.00%
Level 2: 6000 - $68 - 3,598 - 59.96%
Level 3: 2000 - $40 - 1,431 - 71.57%
Level 4: 4000 - $30 - 2,307 - 57.68%
Luxury : 1000 - $400 - 419 - 41.90%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %12,195 - 64.18%
Average Income per Game$512,500
Year to Date Revenue$21,012,488

Expense

Pro Players Total Salaries$82,904,000
Pro Players Total Average Salaries$82,904,000
Farm Players Total Salaries$4,171,500
Farm Players Total Average Salaries$4,121,500
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,824,448
Farm Year To Date Expenses$3,812,804
Pro Salary Cap To Date$79,820,825
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$600,754
Pro Estimated Expenses$0
Farm Remaining Season Days4
Farm Expenses Per Days$29,171
Farm Estimated Expenses$116,684
Estimated Season Expenses$116,684
Season Salary Cap$82,904,000
Estimate Under Maximum Salary Cap of $84,000,000$1,096,000
Estimate Over Minimum Salary Cap of $45,000,000 $37,904,000
Current Bank Account$8,584,188
Projected Bank Account$8,467,504

Pro Players Salaries

Kirill Kaprizov $9,000,000 (4)
Leon Draisaitl $8,500,000 (3)
Sebastian Aho $8,454,000 (2)
Jack Hughes $8,000,000 (8)
Jason Robertson $7,750,000 (4)
Adrian Kempe $5,500,000 (4)
Phillip Danault $5,500,000 (5)
Jaccob Slavin $5,300,000 (3)
Elias Lindholm $4,850,000 (2)
Ilya Sorokin $4,000,000 (2)
Mario Ferraro $3,250,000 (4)
Gustav Forsling $2,666,667 (2)
Ivan Barbashev $2,250,000 (1)
Ilya Samsonov $1,800,000 (1)
Ryan Hartman $1,700,000 (2)
James van Riemsdyk $1,100,000 (2)
Trevor van Riemsdyk $1,000,000 (1)
Mark Giordano $800,000 (2)
Zach Parise $750,000 (1)
Alexandre Carrier $733,333 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $82,904,000
Year 2024 : $76,370,667
Year 2025 : $52,800,000
Year 2026 : $39,000,000
Salary Average Commitment
Year 2023 : $82,904,000
Year 2024 : $76,370,667
Year 2025 : $52,800,000
Year 2026 : $39,000,000
Salary Cap with 1 Way Contract
Year 2023 : $82,904,000
Year 2024 : $76,370,667
Year 2025 : $52,800,000
Year 2026 : $39,000,000

Farm Players Salaries

Jesper Bratt $787,500 (9)
Brian Dumoulin $410,000 (1)
Gabriel Vilardi $343,750 (3)
Radko Gudas $250,000 (1)
Sean Durzi $170,000 (2)
Connor Bedard $95,000 (4)
Zach Benson $95,000 (4)
Adam Fantilli $95,000 (4)
Matthew Knies $92,500 (3)
Brock Faber $92,500 (3)
Luke Hughes $92,500 (3)
Matt Coronato $92,500 (3)
Vasili Podkolzin $92,500 (2)
Cole Perfetti $89,417 (2)
Arthur Kaliyev $89,417 (2)
Quinton Byfield $89,417 (2)
Alexander Holtz $89,417 (3)
William Eklund $89,417 (3)
Cayden Primeau $89,000 (3)
Cole Caufield $88,083 (1)
Lukas Dostal $87,250 (1)
Philip Tomasino $86,333 (2)
Marco Rossi $86,333 (3)
Thomas Harley $86,333 (2)
Jack Quinn $86,333 (3)
Thomas Novak $85,000 (1)
Aatu Raty $83,667 (3)
Dustin Wolf $81,333 (2)
Luke Evangelista $79,750 (3)
Jalen Chatfield $76,250 (2)
Total Farm Players30
Salary Commitment
Year 2023 : $4,171,500
Year 2024 : $3,251,167
Year 2025 : $2,390,167
Year 2026 : $1,072,500
Salary Average Commitment
Year 2023 : $4,121,500
Year 2024 : $3,201,167
Year 2025 : $2,340,167
Year 2026 : $1,022,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 4,499 - 74.99%
Level 2: 5000 - $60 - 4,589 - 91.79%
Level 3: 2000 - $35 - 1,804 - 90.21%
Level 4: 4000 - $25 - 2,655 - 66.39%
Luxury : 1000 - $200 - 898 - 89.76%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,446 - 80.26%
Average Income per Game$527,519
Year to Date Revenue$21,628,275

Expense

Pro Players Total Salaries$82,475,870
Pro Players Total Average Salaries$82,475,870
Farm Players Total Salaries$4,271,050
Farm Players Total Average Salaries$4,271,050
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,162,684
Farm Year To Date Expenses$3,911,421
Pro Salary Cap To Date$79,162,684
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$597,651
Pro Estimated Expenses$0
Farm Remaining Season Days4
Farm Expenses Per Days$29,867
Farm Estimated Expenses$119,468
Estimated Season Expenses$119,468
Season Salary Cap$82,475,870
Estimate Under Maximum Salary Cap of $84,000,000$1,524,130
Estimate Over Minimum Salary Cap of $45,000,000 $37,475,870
Current Bank Account$75,093,549
Projected Bank Account$74,974,081

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (6)
Alex Pietrangelo $8,800,000 (5)
Claude Giroux $6,500,000 (3)
Nick Schmaltz $5,850,000 (4)
Travis Konecny $5,500,000 (3)
Mikael Backlund $5,500,000 (2)
Brady Skjei $5,250,000 (2)
Pavel Zacha $4,750,000 (5)
Nino Niederreiter $4,200,000 (2)
Vince Dunn $4,000,000 (1)
Ian Cole $3,500,000 (2)
Brandon Montour $3,500,000 (2)
Nicolas Roy $3,000,000 (5)
Karel Vejmelka $2,725,000 (3)
Nick Jensen $2,500,000 (1)
Erik Haula $2,375,000 (1)
Tyson Jost $2,000,000 (1)
Christian Fischer $1,125,870 (1)
Trent Frederic $1,050,000 (1)
Matt Nieto $850,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $82,475,870
Year 2024 : $68,575,000
Year 2025 : $46,625,000
Year 2026 : $31,900,000
Salary Average Commitment
Year 2023 : $82,475,870
Year 2024 : $68,575,000
Year 2025 : $46,625,000
Year 2026 : $31,900,000
Salary Cap with 1 Way Contract
Year 2023 : $82,475,870
Year 2024 : $68,575,000
Year 2025 : $46,625,000
Year 2026 : $31,900,000

Farm Players Salaries

Josh Anderson $550,000 (5)
Anthony Cirelli $500,000 (1)
Filip Hronek $440,000 (2)
Anthony Beauvillier $415,000 (2)
J.T. Compher $350,000 (1)
Artem Zub $350,000 (1)
Brett Howden $155,000 (1)
Devon Levi $152,500 (3)
Colin White $125,000 (1)
Jujhar Khaira $97,500 (1)
Anthony Stolarz $95,000 (1)
Pavel Dorofeyev $92,500 (1)
Ryker Evans $90,000 (2)
Zach Sanford $85,000 (1)
Felix Sandstrom $82,500 (2)
Jaycob Megna $81,250 (2)
Ryan McLeod $79,800 (1)
Matt Irwin $77,500 (1)
Adam Ruzicka $76,250 (2)
A.J. Greer $76,250 (2)
Lias Andersson $75,000 (1)
Olli Juolevi $75,000 (1)
Ryan Murray $75,000 (1)
Evgeny Svechnikov $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $4,271,050
Year 2024 : $1,963,750
Year 2025 : $702,500
Year 2026 : $550,000
Salary Average Commitment
Year 2023 : $4,271,050
Year 2024 : $1,963,750
Year 2025 : $702,500
Year 2026 : $550,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 4,490 - 74.83%
Level 2: 5000 - $70 - 3,353 - 67.07%
Level 3: 2000 - $50 - 1,105 - 55.25%
Level 4: 4000 - $30 - 2,166 - 54.14%
Luxury : 1000 - $200 - 895 - 89.50%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %12,009 - 66.72%
Average Income per Game$501,302
Year to Date Revenue$20,553,368

Expense

Pro Players Total Salaries$83,457,334
Pro Players Total Average Salaries$83,457,334
Farm Players Total Salaries$3,504,667
Farm Players Total Average Salaries$3,504,667
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,828,716
Farm Year To Date Expenses$3,235,706
Pro Salary Cap To Date$79,828,716
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$604,763
Pro Estimated Expenses$0
Farm Remaining Season Days4
Farm Expenses Per Days$24,508
Farm Estimated Expenses$98,032
Estimated Season Expenses$98,032
Season Salary Cap$83,457,334
Estimate Under Maximum Salary Cap of $84,000,000$542,666
Estimate Over Minimum Salary Cap of $45,000,000 $38,457,334
Current Bank Account$98,843,004
Projected Bank Account$98,744,972

Pro Players Salaries

Jack Eichel $10,000,000 (4)
Roman Josi $9,059,000 (6)
Vladimir Tarasenko $7,500,000 (1)
Anders Lee $7,000,000 (4)
Mathew Barzal $7,000,000 (1)
Alex DeBrincat $6,400,000 (1)
Rasmus Dahlin $6,000,000 (2)
Mikhail Sergachev $4,800,000 (1)
Travis Sanheim $4,675,000 (1)
Lawson Crouse $4,300,000 (5)
Cam Talbot $3,666,667 (1)
Dylan DeMelo $3,000,000 (2)
Mathieu Joseph $2,950,000 (4)
Troy Terry $1,550,000 (1)
Jake Walman $1,100,000 (1)
Noah Gregor $950,000 (1)
Tim Stutzle $925,000 (1)
Spencer Knight $925,000 (1)
Dawson Mercer $894,167 (2)
Michael Amadio $762,500 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $83,457,334
Year 2024 : $43,965,667
Year 2025 : $33,309,000
Year 2026 : $33,309,000
Salary Average Commitment
Year 2023 : $83,457,334
Year 2024 : $43,965,667
Year 2025 : $33,309,000
Year 2026 : $33,309,000
Salary Cap with 1 Way Contract
Year 2023 : $83,457,334
Year 2024 : $43,965,667
Year 2025 : $33,309,000
Year 2026 : $33,309,000

Farm Players Salaries

Evander Kane $700,000 (3)
Shayne Gostisbehere $450,000 (1)
Noah Dobson $400,000 (3)
Ryan Reaves $175,000 (1)
Samuel Ersson $95,917 (2)
Nico Daws $95,083 (2)
Jamie Drysdale $92,500 (1)
Cole Sillinger $92,500 (2)
Dylan Holloway $92,500 (2)
Emil Bemstrom $90,000 (1)
Alex Turcotte $89,417 (2)
Nils Hoglander $89,167 (1)
Cam York $88,083 (1)
Jayden Struble $86,750 (3)
Simon Holmstrom $86,333 (2)
Tyson Foerster $86,333 (3)
Nikita Alexandrov $81,667 (2)
Samuel Fagemo $79,500 (1)
Egor Afanasyev $78,917 (2)
Parker Wotherspoon $77,500 (2)
Liam Foudy $76,250 (1)
Xavier Ouellet $76,250 (2)
Dominic Toninato $75,000 (1)
Aleksi Heponiemi $75,000 (1)
Alex Belzile $75,000 (1)
Jake Evans $0 (0)
Total Farm Players26
Salary Commitment
Year 2023 : $3,504,667
Year 2024 : $2,139,167
Year 2025 : $1,273,083
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,504,667
Year 2024 : $2,139,167
Year 2025 : $1,273,083
Year 2026 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $90 - 5,489 - 91.48%
Level 2: 5000 - $55 - 4,589 - 91.78%
Level 3: 2000 - $27 - 1,855 - 92.73%
Level 4: 4000 - $14 - 3,758 - 93.96%
Luxury : 1000 - $195 - 907 - 90.75%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,598 - 92.21%
Average Income per Game$523,283
Year to Date Revenue$21,454,586

Expense

Pro Players Total Salaries$83,683,962
Pro Players Total Average Salaries$83,683,962
Farm Players Total Salaries$4,085,550
Farm Players Total Average Salaries$4,085,550
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,045,592
Farm Year To Date Expenses$3,769,200
Pro Salary Cap To Date$80,045,592
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$606,406
Pro Estimated Expenses$0
Farm Remaining Season Days4
Farm Expenses Per Days$28,570
Farm Estimated Expenses$114,280
Estimated Season Expenses$114,280
Season Salary Cap$83,683,962
Estimate Under Maximum Salary Cap of $84,000,000$316,038
Estimate Over Minimum Salary Cap of $45,000,000 $38,683,962
Current Bank Account$78,099,035
Projected Bank Account$77,984,755

Pro Players Salaries

Connor McDavid $12,500,000 (4)
Johnny Gaudreau $9,750,000 (7)
Cale Makar $9,000,000 (5)
Steven Stamkos $8,500,000 (2)
Brad Marchand $6,125,000 (3)
Pierre-Luc Dubois $6,000,000 (1)
Bryan Rust $5,125,000 (6)
Joel Farabee $5,000,000 (6)
John Marino $4,400,000 (5)
Alexandar Georgiev $3,400,000 (3)
Martin Necas $3,000,000 (2)
Justin Holl $2,000,000 (1)
Jeremy Swayman $1,925,000 (1)
Nick Holden $1,500,000 (1)
Sam Lafferty $1,150,000 (2)
Marc Staal $1,100,000 (2)
Zach Aston-Reese $840,630 (1)
Morgan Frost $800,000 (1)
Martin Fehervary $791,667 (1)
Austin Watson $776,665 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $83,683,962
Year 2024 : $69,826,665
Year 2025 : $55,300,000
Year 2026 : $45,775,000
Salary Average Commitment
Year 2023 : $83,683,962
Year 2024 : $69,826,665
Year 2025 : $55,300,000
Year 2026 : $45,775,000
Salary Cap with 1 Way Contract
Year 2023 : $83,683,962
Year 2024 : $69,826,665
Year 2025 : $55,300,000
Year 2026 : $45,775,000

Farm Players Salaries

John Carlson $800,000 (4)
Mike Matheson $487,500 (4)
Tristan Jarry $350,000 (1)
Anthony Duclair $300,000 (2)
Arber Xhekaj $297,883 (2)
Cal Clutterbuck $175,000 (2)
Morgan Barron $132,500 (1)
Tomas Nosek $105,000 (2)
Justin Danforth $97,500 (2)
Isaak Phillips $94,917 (3)
Mason Lohrei $92,500 (3)
Drew O'Connor $92,500 (3)
Jackson LaCombe $92,500 (2)
Wayne Simmonds $90,000 (1)
Oliver Wahlstrom $89,417 (1)
Hendrix Lapierre $86,333 (3)
Nathan Bastian $82,500 (1)
Pierre-Olivier Joseph $82,500 (2)
Egor Sokolov $81,833 (1)
Vladislav Kolyachonok $78,917 (2)
Tanner Laczynski $76,250 (2)
Tanner Kero $75,000 (1)
Erik Kallgren $75,000 (1)
Simon Benoit $75,000 (1)
Scott Sabourin $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $4,085,550
Year 2024 : $2,959,300
Year 2025 : $1,653,750
Year 2026 : $1,287,500
Salary Average Commitment
Year 2023 : $4,085,550
Year 2024 : $2,959,300
Year 2025 : $1,653,750
Year 2026 : $1,287,500

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $110 - 3,854 - 64.24%
Level 2: 5000 - $75 - 2,949 - 58.98%
Level 3: 2000 - $45 - 1,141 - 57.06%
Level 4: 4000 - $25 - 2,460 - 61.49%
Luxury : 1000 - $250 - 602 - 60.24%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %11,007 - 61.15%
Average Income per Game$463,393
Year to Date Revenue$18,999,111

Expense

Pro Players Total Salaries$71,462,500
Pro Players Total Average Salaries$71,462,500
Farm Players Total Salaries$4,549,392
Farm Players Total Average Salaries$4,549,392
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,355,408
Farm Year To Date Expenses$4,231,262
Pro Salary Cap To Date$68,355,408
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$517,844
Pro Estimated Expenses$0
Farm Remaining Season Days4
Farm Expenses Per Days$31,814
Farm Estimated Expenses$127,256
Estimated Season Expenses$127,256
Season Salary Cap$71,462,500
Estimate Under Maximum Salary Cap of $84,000,000$12,537,500
Estimate Over Minimum Salary Cap of $45,000,000 $26,462,500
Current Bank Account$52,214,951
Projected Bank Account$52,087,695

Pro Players Salaries

Jamie Benn $10,000,000 (3)
Nico Hischier $7,250,000 (5)
Clayton Keller $7,150,000 (6)
Thatcher Demko $5,000,000 (4)
Dylan Strome $5,000,000 (6)
Drake Batherson $4,975,000 (5)
Jesperi Kotkaniemi $4,820,000 (8)
Rasmus Andersson $4,550,000 (4)
Mikey Anderson $4,125,000 (9)
Jake DeBrusk $4,000,000 (2)
Zach Whitecloud $2,750,000 (6)
Jacob Middleton $2,500,000 (3)
Casey Mittelstadt $2,500,000 (2)
Timothy Liljegren $1,400,000 (2)
Michael McLeod $975,000 (1)
Lucas Raymond $925,000 (2)
Mattias Samuelsson $925,000 (1)
Seth Jarvis $894,167 (2)
Matt Boldy $880,833 (1)
Pyotr Kochetkov $842,500 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $71,462,500
Year 2024 : $67,839,167
Year 2025 : $58,120,000
Year 2026 : $45,620,000
Salary Average Commitment
Year 2023 : $71,462,500
Year 2024 : $67,839,167
Year 2025 : $58,120,000
Year 2026 : $45,620,000
Salary Cap with 1 Way Contract
Year 2023 : $71,462,500
Year 2024 : $67,839,167
Year 2025 : $58,120,000
Year 2026 : $45,620,000

Farm Players Salaries

Josh Norris $795,000 (8)
Jakub Vrana $525,000 (2)
Jakob Chychrun $460,000 (3)
Chris Driedger $350,000 (2)
Nick Bonino $325,000 (1)
Kaapo Kakko $210,000 (2)
Matias Maccelli $205,333 (1)
Filip Zadina $182,500 (3)
Alexandre Texier $152,500 (2)
Jordan Spence $147,000 (2)
Arvid Soderblom $128,375 (1)
Nathan Smith $128,375 (1)
Tanner Jeannot $100,000 (1)
Jacob Bernard-Docker $92,500 (1)
Matthew Beniers $89,750 (2)
Ville Heinola $89,417 (1)
Jack McBain $88,375 (1)
Kaiden Guhle $86,333 (3)
Kole Lind $85,000 (1)
Nicholas Robertson $79,767 (2)
Gabriel Fortier $79,167 (1)
John Leonard $75,000 (1)
Scott Perunovich $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $4,549,392
Year 2024 : $3,077,850
Year 2025 : $1,523,833
Year 2026 : $795,000
Salary Average Commitment
Year 2023 : $4,549,392
Year 2024 : $3,077,850
Year 2025 : $1,523,833
Year 2026 : $795,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 4,539 - 75.64%
Level 2: 5000 - $60 - 4,591 - 91.82%
Level 3: 2000 - $35 - 1,814 - 90.72%
Level 4: 4000 - $20 - 3,625 - 90.64%
Luxury : 1000 - $200 - 921 - 92.12%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,490 - 86.06%
Average Income per Game$535,274
Year to Date Revenue$21,946,245

Expense

Pro Players Total Salaries$83,452,690
Pro Players Total Average Salaries$83,452,689
Farm Players Total Salaries$3,617,249
Farm Players Total Average Salaries$3,575,916
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,824,360
Farm Year To Date Expenses$3,356,196
Pro Salary Cap To Date$79,824,360
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$604,730
Pro Estimated Expenses$0
Farm Remaining Season Days4
Farm Expenses Per Days$25,295
Farm Estimated Expenses$101,180
Estimated Season Expenses$101,180
Season Salary Cap$83,452,689
Estimate Under Maximum Salary Cap of $84,000,000$547,311
Estimate Over Minimum Salary Cap of $45,000,000 $38,452,689
Current Bank Account$14,118,360
Projected Bank Account$14,017,180

Pro Players Salaries

Auston Matthews $11,634,000 (2)
Alex Ovechkin $9,500,000 (4)
Adam Fox $9,500,000 (7)
Kyle Connor $7,142,857 (4)
Ryan McDonagh $6,750,000 (4)
Mark Scheifele $6,125,000 (2)
Ryan Nugent-Hopkins $5,125,000 (7)
Rickard Rakell $5,000,000 (6)
Tyler Toffoli $4,250,000 (2)
Frank Vatrano $3,650,000 (3)
Joe Pavelski $3,500,000 (2)
Anton Forsberg $2,750,000 (3)
Luke Glendening $1,500,000 (1)
Owen Tippett $1,500,000 (2)
Jonas Siegenthaler $1,125,000 (1)
Robert Bortuzzo $950,000 (2)
Trevor Zegras $925,000 (1)
Martin Jones $875,000 (2)
Moritz Seider $863,333 (2)
Andrew Peeke $787,500 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $83,452,690
Year 2024 : $79,115,190
Year 2025 : $49,417,857
Year 2026 : $43,017,857
Salary Average Commitment
Year 2023 : $83,452,689
Year 2024 : $79,115,189
Year 2025 : $49,417,856
Year 2026 : $43,017,856
Salary Cap with 1 Way Contract
Year 2023 : $83,452,689
Year 2024 : $79,115,189
Year 2025 : $49,417,856
Year 2026 : $43,017,856

Farm Players Salaries

Thomas Chabot $800,000 (6)
Connor Brown $360,000 (1)
Casey DeSmith $180,000 (2)
Barrett Hayton $177,500 (2)
Elmer Soderblom $142,833 (2)
Rasmus Sandin $140,000 (2)
Brendan Lemieux $135,000 (1)
Nolan Patrick $120,000 (1)
Sam Montembeault $100,000 (2)
Vincent Desharnais $96,250 (2)
Julien Gauthier $95,000 (1)
Jonatan Berggren $92,500 (2)
Kent Johnson $92,500 (2)
Kirill Marchenko $92,500 (2)
Logan Stanley $90,000 (1)
Mason McTavish $89,417 (3)
Matthew Poitras $87,000 (4)
Ryan Merkley $86,333 (1)
Connor McMichael $86,333 (2)
Philip Broberg $86,333 (2)
Ridly Greig $86,333 (3)
Kaedan Korczak $78,917 (2)
Jaret Anderson-Dolan $77,500 (2)
Brett Ritchie $75,000 (1)
Anton Blidh $75,000 (1)
Sam Gagner $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $3,617,249
Year 2024 : $2,505,916
Year 2025 : $1,062,750
Year 2026 : $887,000
Salary Average Commitment
Year 2023 : $3,575,916
Year 2024 : $2,464,583
Year 2025 : $1,062,750
Year 2026 : $887,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 4,608 - 76.81%
Level 2: 5000 - $60 - 4,617 - 92.35%
Level 3: 2000 - $35 - 1,816 - 90.79%
Level 4: 4000 - $20 - 3,667 - 91.69%
Luxury : 1000 - $200 - 917 - 91.74%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,627 - 86.81%
Average Income per Game$539,716
Year to Date Revenue$22,128,368

Expense

Pro Players Total Salaries$81,794,167
Pro Players Total Average Salaries$81,794,167
Farm Players Total Salaries$4,000,041
Farm Players Total Average Salaries$4,000,041
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,383,074
Farm Year To Date Expenses$3,655,721
Pro Salary Cap To Date$77,383,074
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$592,711
Pro Estimated Expenses$0
Farm Remaining Season Days4
Farm Expenses Per Days$27,972
Farm Estimated Expenses$111,888
Estimated Season Expenses$111,888
Season Salary Cap$81,794,167
Estimate Under Maximum Salary Cap of $84,000,000$2,205,833
Estimate Over Minimum Salary Cap of $45,000,000 $36,794,167
Current Bank Account$52,570,635
Projected Bank Account$52,458,747

Pro Players Salaries

Brayden Point $9,500,000 (8)
Jared Spurgeon $8,025,000 (5)
Justin Faulk $7,100,000 (5)
Ivan Provorov $6,750,000 (3)
Sam Reinhart $6,500,000 (2)
Dylan Larkin $6,100,000 (1)
Timo Meier $6,000,000 (1)
Darcy Kuemper $5,250,000 (5)
Alex Tuch $4,750,000 (4)
Brandon Tanev $3,500,000 (3)
Matt Roy $3,150,000 (2)
Jordan Kyrou $2,800,000 (1)
Robert Thomas $2,800,000 (1)
Adin Hill $2,175,000 (1)
Brandon Hagel $1,500,000 (2)
Eetu Luostarinen $1,500,000 (2)
Scott Mayfield $1,450,000 (1)
Noah Cates $1,125,000 (1)
K'Andre Miller $925,000 (1)
Wyatt Johnston $894,167 (3)
Total Pro Players20
Salary Commitment
Year 2023 : $81,794,167
Year 2024 : $58,419,167
Year 2025 : $45,769,167
Year 2026 : $34,625,000
Salary Average Commitment
Year 2023 : $81,794,167
Year 2024 : $58,419,167
Year 2025 : $45,769,167
Year 2026 : $34,625,000
Salary Cap with 1 Way Contract
Year 2023 : $81,794,167
Year 2024 : $58,419,167
Year 2025 : $45,769,167
Year 2026 : $34,625,000

Farm Players Salaries

Kevin Fiala $787,500 (7)
Ryan O'Reilly $750,000 (1)
Samuel Girard $500,000 (5)
Nick Perbix $164,250 (1)
Pierre-Edouard Bellemare $100,000 (1)
Gustav Lindstrom $100,000 (1)
Cole Guttman $95,000 (2)
Ryan Johnson $92,500 (3)
Dylan Samberg $92,500 (1)
Jack Drury $92,500 (2)
Mads Sogaard $92,500 (2)
Nils Aman $88,375 (2)
Alex Laferriere $87,500 (3)
Lassi Thomson $86,333 (2)
Ukko-Pekka Luukkonen $83,750 (2)
Mark Kastelic $83,500 (3)
Will Cuylle $82,833 (3)
Aliaksei Protas $78,917 (2)
Jakub Lauko $78,750 (3)
Filip Gustavsson $78,750 (1)
Carson Meyer $77,500 (2)
Jackson Cates $77,500 (1)
Nick Swaney $77,500 (2)
Dylan Coghlan $76,250 (1)
Taylor Raddysh $75,833 (2)
Total Farm Players25
Salary Commitment
Year 2023 : $4,000,041
Year 2024 : $2,560,791
Year 2025 : $1,712,583
Year 2026 : $1,287,500
Salary Average Commitment
Year 2023 : $4,000,041
Year 2024 : $2,560,791
Year 2025 : $1,712,583
Year 2026 : $1,287,500

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 4,363 - 72.71%
Level 2: 5000 - $60 - 4,361 - 87.21%
Level 3: 2000 - $35 - 1,743 - 87.14%
Level 4: 4000 - $25 - 2,511 - 62.77%
Luxury : 1000 - $200 - 890 - 89.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %13,867 - 77.04%
Average Income per Game$509,823
Year to Date Revenue$20,902,759

Expense

Pro Players Total Salaries$75,400,000
Pro Players Total Average Salaries$75,400,000
Farm Players Total Salaries$2,266,417
Farm Players Total Average Salaries$2,266,417
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,589,144
Farm Year To Date Expenses$2,070,244
Pro Salary Cap To Date$71,589,144
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$546,377
Pro Estimated Expenses$0
Farm Remaining Season Days4
Farm Expenses Per Days$15,849
Farm Estimated Expenses$63,396
Estimated Season Expenses$63,396
Season Salary Cap$75,400,000
Estimate Under Maximum Salary Cap of $84,000,000$8,600,000
Estimate Over Minimum Salary Cap of $45,000,000 $30,400,000
Current Bank Account$95,443,874
Projected Bank Account$95,380,478

Pro Players Salaries

Anze Kopitar $10,000,000 (2)
John Klingberg $7,000,000 (1)
Cam Fowler $6,500,000 (4)
Valeri Nichushkin $6,125,000 (8)
Kris Letang $6,100,000 (6)
Andre Burakovsky $5,500,000 (5)
Joel Eriksson Ek $5,250,000 (7)
Charlie Coyle $5,250,000 (4)
Tyson Barrie $4,500,000 (2)
Marc-Andre Fleury $3,500,000 (2)
Pierre Engvall $3,000,000 (7)
Jesper Fast $2,000,000 (1)
Connor Ingram $1,950,000 (4)
Tony DeAngelo $1,675,000 (2)
Phil Kessel $1,500,000 (1)
Frederick Gaudreau $1,200,000 (1)
Corey Perry $1,000,000 (1)
Michael Bunting $950,000 (1)
Nick Bjugstad $900,000 (1)
Rudolfs Balcers $750,000 (1)
Ashton Sautner $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $75,400,000
Year 2024 : $59,350,000
Year 2025 : $39,675,000
Year 2026 : $39,675,000
Salary Average Commitment
Year 2023 : $75,400,000
Year 2024 : $59,350,000
Year 2025 : $39,675,000
Year 2026 : $39,675,000
Salary Cap with 1 Way Contract
Year 2023 : $75,400,000
Year 2024 : $59,350,000
Year 2025 : $39,675,000
Year 2026 : $39,675,000

Farm Players Salaries

Jake Allen $287,500 (1)
Philippe Myers $255,000 (1)
Travis Dermott $150,000 (1)
Jaroslav Halak $150,000 (1)
Brendan Smith $110,000 (2)
Rem Pitlick $110,000 (2)
Pat Maroon $100,000 (2)
Sammy Blais $100,000 (2)
Juraj Slafkovsky $95,000 (3)
Joe Snively $80,000 (2)
Liam O'Brien $77,500 (2)
Andrew Agozzino $77,500 (1)
Nick Seeler $77,500 (2)
Joel Hanley $75,000 (1)
Patrick Brown $75,000 (1)
Cale Fleury $75,000 (1)
Laurent Dauphin $75,000 (1)
Derek Stepan $75,000 (1)
Derick Brassard $75,000 (1)
Kyle Burroughs $75,000 (1)
Brandon Gignac $71,417 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $2,266,417
Year 2024 : $750,000
Year 2025 : $95,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,266,417
Year 2024 : $750,000
Year 2025 : $95,000
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $84,000,000
Available Cap Space

Over Minimum of
$45,000,000

Farm Salary Cap

Under Maximum of
$44,000,000

Pro Players

Farm Players

Total Players

Avalanche $1,447,815 $81,287,499 $2,712,501 $36,287,499 $4,541,904 $39,458,096 212344
Blackhawks $47,996,284 $82,500,833 $1,499,167 $37,500,833 $3,776,584 $40,223,416 212445
Canadiens $56,158,440 $83,829,167 $170,833 $38,829,167 $3,585,334 $40,414,666 202444
Canucks $83,942,859 $81,943,000 $2,057,000 $36,943,000 $4,404,834 $39,595,166 202848
Capitals $12,153,273 $83,456,667 $543,333 $38,456,667 $2,992,749 $41,007,251 212243
Flames $9,552,765 $83,604,032 $395,968 $38,604,032 $4,023,244 $39,976,756 202444
Flyers $45,398,080 $82,150,000 $1,850,000 $37,150,000 $4,263,083 $39,736,917 202545
Jets $30,307,966 $83,533,334 $466,666 $38,533,334 $4,386,898 $39,613,102 202545
Kings $8,584,188 $82,904,000 $1,096,000 $37,904,000 $4,121,500 $39,878,500 203050
Lightning $75,093,549 $82,475,870 $1,524,130 $37,475,870 $4,271,050 $39,728,950 202444
Oilers $98,843,004 $83,457,334 $542,666 $38,457,334 $3,504,667 $40,495,333 202646
Penguins $78,099,035 $83,683,962 $316,038 $38,683,962 $4,085,550 $39,914,450 202545
Rangers $52,214,951 $71,462,500 $12,537,500 $26,462,500 $4,549,392 $39,450,608 202343
Red Wings $14,118,360 $83,452,689 $547,311 $38,452,689 $3,575,916 $40,424,084 202646
Senators $52,570,635 $81,794,167 $2,205,833 $36,794,167 $4,000,041 $39,999,959 202545
Wild $95,443,874 $75,400,000 $8,600,000 $30,400,000 $2,266,417 $41,733,583 212142