Team FinanceLast Update - May 6, 2023 at 08:29
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 4,565 - 76.08%
Level 2: 5000 - $60 - 4,631 - 92.62%
Level 3: 2000 - $35 - 1,834 - 91.68%
Level 4: 4000 - $20 - 3,691 - 92.28%
Luxury : 1000 - $200 - 927 - 92.71%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,648 - 86.93%
Average Income per Game$539,456
Year to Date Revenue$22,117,706

Expense

Pro Players Total Salaries$81,149,999
Pro Players Total Average Salaries$81,149,999
Farm Players Total Salaries$2,976,666
Farm Players Total Average Salaries$2,976,666
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,828,254
Farm Year To Date Expenses$2,564,464
Pro Salary Cap To Date$81,828,254
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$588,043
Pro Estimated Expenses$0
Farm Remaining Season Days2
Farm Expenses Per Days$21,111
Farm Estimated Expenses$42,222
Estimated Season Expenses$42,222
Season Salary Cap$81,149,999
Estimate Under Maximum Salary Cap of $82,500,000$1,350,001
Estimate Over Minimum Salary Cap of $45,000,000 $36,149,999
Current Bank Account$62,558,629
Projected Bank Account$62,516,407

Pro Players Salaries

Artemi Panarin $11,600,000 (5)
Logan Couture $8,000,000 (6)
Brent Burns $8,000,000 (4)
Brayden Point $6,750,000 (1)
David Pastrnak $6,666,666 (2)
Connor Hellebuyck $6,170,000 (3)
Taylor Hall $6,000,000 (4)
Jonas Brodin $6,000,000 (7)
Shea Theodore $5,200,000 (4)
Sam Bennett $4,425,000 (4)
Henri Jokiharju $2,500,000 (3)
Erik Gudbranson $1,950,000 (1)
Matt Benning $1,250,000 (5)
Riley Sheahan $950,000 (2)
Alexis Lafreniere $925,000 (2)
Nick Suzuki $863,333 (1)
Brian Boyle $850,000 (1)
Cory Schneider $800,000 (1)
Joe Thornton $750,000 (1)
Colton Sceviour $750,000 (1)
Michael McCarron $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2022 : $81,149,999
Year 2023 : $68,436,666
Year 2024 : $59,145,000
Year 2025 : $50,475,000
Salary Average Commitment
Year 2022 : $81,149,999
Year 2023 : $68,436,666
Year 2024 : $59,145,000
Year 2025 : $50,475,000
Salary Cap with 1 Way Contract
Year 2022 : $81,149,999
Year 2023 : $68,436,666
Year 2024 : $59,145,000
Year 2025 : $50,475,000

Farm Players Salaries

Jake Muzzin $562,500 (3)
Thomas Greiss $360,000 (1)
Alexander Kerfoot $350,000 (2)
Michael Del Zotto $200,000 (2)
Evan Rodrigues $100,000 (1)
Jesper Boqvist $92,500 (1)
Shane Pinto $92,500 (2)
Tyler Ennis $90,000 (1)
Adam Brooks $87,500 (1)
Erik Brannstrom $86,333 (1)
Ty Dellandrea $86,333 (2)
Nathan Beaulieu $85,000 (2)
Ben Hutton $85,000 (3)
Keith Kinkaid $82,500 (1)
Rasmus Asplund $82,500 (2)
Trevor Lewis $80,000 (2)
Jan Jenik $79,500 (2)
Calen Addison $79,500 (2)
Mark Jankowski $75,000 (2)
Oliver Kylington $75,000 (1)
Fredrik Claesson $75,000 (1)
Joshua Ho-Sang $70,000 (1)
Total Farm Players22
Salary Commitment
Year 2022 : $2,976,666
Year 2023 : $1,857,833
Year 2024 : $647,500
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,976,666
Year 2023 : $1,857,833
Year 2024 : $647,500
Year 2025 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,506 - 75.10%
Level 2: 5000 - $60 - 4,635 - 92.70%
Level 3: 2000 - $35 - 1,811 - 90.53%
Level 4: 4000 - $20 - 3,667 - 91.67%
Luxury : 1000 - $200 - 915 - 91.50%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,534 - 86.30%
Average Income per Game$534,697
Year to Date Revenue$21,922,566

Expense

Pro Players Total Salaries$72,100,000
Pro Players Total Average Salaries$72,100,000
Farm Players Total Salaries$4,119,232
Farm Players Total Average Salaries$4,119,232
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,533,030
Farm Year To Date Expenses$3,807,971
Pro Salary Cap To Date$66,533,030
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$522,464
Pro Estimated Expenses$0
Farm Remaining Season Days2
Farm Expenses Per Days$29,214
Farm Estimated Expenses$58,428
Estimated Season Expenses$58,428
Season Salary Cap$72,100,000
Estimate Under Maximum Salary Cap of $82,500,000$10,400,000
Estimate Over Minimum Salary Cap of $45,000,000 $27,100,000
Current Bank Account$20,477,000
Projected Bank Account$20,418,572

Pro Players Salaries

Anders Lee $7,000,000 (5)
Matt Dumba $6,000,000 (2)
Anthony Mantha $5,700,000 (3)
Oliver Bjorkstrand $5,400,000 (5)
Samuel Girard $5,000,000 (6)
Dominik Kubalik $4,750,000 (1)
Jake McCabe $4,000,000 (4)
David Perron $4,000,000 (1)
Ben Chiarot $4,000,000 (1)
Joel Edmundson $3,500,000 (3)
David Savard $3,500,000 (4)
Jack Johnson $3,250,000 (2)
Nick Bonino $3,250,000 (2)
Victor Olofsson $3,050,000 (1)
Oskar Lindblom $3,000,000 (2)
Cayden Primeau $1,430,833 (1)
Brendan Lemieux $1,350,000 (2)
Alexander Holtz $894,167 (4)
Curtis Lazar $800,000 (1)
Adam Gaudette $750,000 (2)
Nicolas Roy $750,000 (1)
Michael Hutchinson $725,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $72,100,000
Year 2023 : $52,594,167
Year 2024 : $34,994,167
Year 2025 : $25,794,167
Salary Average Commitment
Year 2022 : $72,100,000
Year 2023 : $52,594,167
Year 2024 : $34,994,167
Year 2025 : $25,794,167
Salary Cap with 1 Way Contract
Year 2022 : $72,100,000
Year 2023 : $52,594,167
Year 2024 : $34,994,167
Year 2025 : $25,794,167

Farm Players Salaries

Elvis Merzlikins $400,000 (1)
Carter Hart $397,900 (3)
Frank Vatrano $253,333 (1)
Jake Bean $233,333 (3)
Luke Kunin $230,000 (1)
Dillon Dube $230,000 (3)
Max Comtois $203,750 (2)
Marc Staal $200,000 (1)
Calle Jarnkrok $200,000 (1)
Ilya Mikheyev $164,500 (1)
Haydn Fleury $130,000 (1)
Henrik Borgstrom $100,000 (2)
Grigori Denisenko $92,500 (2)
Urho Vaakanainen $89,417 (1)
Alec Regula $86,667 (2)
Connor McMichael $86,333 (3)
Rasmus Kupari $86,333 (2)
Jack Quinn $86,333 (4)
Peyton Krebs $86,333 (3)
Conor Timmins $85,000 (2)
Mason Marchment $80,000 (1)
Givani Smith $75,000 (2)
Corey Schueneman $75,000 (2)
Alex Lyon $75,000 (2)
Louie Belpedio $75,000 (2)
Christian Wolanin $75,000 (2)
Ben Harpur $75,000 (2)
Michael Pezzetta $75,000 (2)
Jakub Zboril $72,500 (1)
Total Farm Players29
Salary Commitment
Year 2022 : $4,119,232
Year 2023 : $2,299,482
Year 2024 : $1,120,232
Year 2025 : $86,333
Salary Average Commitment
Year 2022 : $4,119,232
Year 2023 : $2,299,482
Year 2024 : $1,120,232
Year 2025 : $86,333

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 4,974 - 82.90%
Level 2: 5000 - $60 - 4,909 - 98.17%
Level 3: 2000 - $35 - 1,948 - 97.42%
Level 4: 4000 - $20 - 3,904 - 97.60%
Luxury : 1000 - $200 - 975 - 97.53%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,710 - 92.83%
Average Income per Game$577,968
Year to Date Revenue$23,696,708

Expense

Pro Players Total Salaries$81,784,959
Pro Players Total Average Salaries$81,784,959
Farm Players Total Salaries$3,815,334
Farm Players Total Average Salaries$3,776,084
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,080,918
Farm Year To Date Expenses$3,766,219
Pro Salary Cap To Date$82,080,918
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$592,645
Pro Estimated Expenses$0
Farm Remaining Season Days2
Farm Expenses Per Days$27,059
Farm Estimated Expenses$54,118
Estimated Season Expenses$54,118
Season Salary Cap$81,784,959
Estimate Under Maximum Salary Cap of $82,500,000$715,041
Estimate Over Minimum Salary Cap of $45,000,000 $36,784,959
Current Bank Account$19,879,007
Projected Bank Account$19,824,889

Pro Players Salaries

Patrick Kane $10,500,000 (2)
Sidney Crosby $8,700,000 (4)
Chris Kreider $6,500,000 (6)
Mats Zuccarello $6,250,000 (3)
Igor Shesterkin $5,666,667 (4)
Bo Horvat $5,500,000 (2)
Seth Jones $5,400,000 (1)
Alec Martinez $5,250,000 (3)
Vincent Trocheck $4,750,000 (1)
Sean Couturier $4,333,333 (1)
Devon Toews $4,100,000 (3)
Boone Jenner $3,750,000 (5)
Gustav Forsling $2,666,667 (3)
Artturi Lehkonen $2,300,000 (1)
Derek Grant $1,500,000 (2)
Jesse Puljujarvi $1,175,000 (1)
Dan Vladar $950,000 (2)
Bowen Byram $894,167 (2)
Isac Lundestrom $874,125 (1)
Zach Whitecloud $725,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $81,784,959
Year 2023 : $62,227,501
Year 2024 : $42,883,334
Year 2025 : $24,616,667
Salary Average Commitment
Year 2022 : $81,784,959
Year 2023 : $62,227,501
Year 2024 : $42,883,334
Year 2025 : $24,616,667
Salary Cap with 1 Way Contract
Year 2022 : $81,784,959
Year 2023 : $62,227,501
Year 2024 : $42,883,334
Year 2025 : $24,616,667

Farm Players Salaries

Evgeni Malkin $950,000 (1)
Brayden Schenn $650,000 (7)
Mike Smith $220,000 (2)
Kris Russell $125,000 (1)
Brandon Sutter $125,000 (1)
Charlie Lindgren $110,000 (4)
Nicolas Aube-Kubel $107,500 (1)
Daniil Tarasov $105,000 (4)
Jack Rathbone $92,500 (1)
Trey Fix-Wolansky $85,000 (2)
Caleb Jones $85,000 (1)
Brett Leason $84,250 (1)
Robin Salo $84,250 (1)
MacKenzie Entwistle $81,167 (1)
Jonas Rondbjerg $80,667 (1)
Libor Hajek $80,000 (2)
Sheldon Dries $76,250 (3)
Kiefer Sherwood $75,000 (1)
Josh Mahura $75,000 (2)
Tyler Benson $75,000 (1)
Morgan Geekie $75,000 (1)
William Lockwood $75,000 (2)
Ryan Poehling $75,000 (2)
Drake Caggiula $75,000 (1)
Noah Juulsen $75,000 (1)
Mitchell Stephens $73,750 (1)
Total Farm Players26
Salary Commitment
Year 2022 : $3,815,334
Year 2023 : $1,551,250
Year 2024 : $941,250
Year 2025 : $865,000
Salary Average Commitment
Year 2022 : $3,776,084
Year 2023 : $1,551,250
Year 2024 : $941,250
Year 2025 : $865,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 4,542 - 75.69%
Level 2: 5000 - $60 - 4,612 - 92.24%
Level 3: 2000 - $35 - 1,848 - 92.40%
Level 4: 4000 - $20 - 3,697 - 92.42%
Luxury : 1000 - $200 - 911 - 91.10%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,609 - 86.72%
Average Income per Game$536,365
Year to Date Revenue$21,990,962

Expense

Pro Players Total Salaries$81,092,443
Pro Players Total Average Salaries$81,092,443
Farm Players Total Salaries$4,060,889
Farm Players Total Average Salaries$4,060,889
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,212,320
Farm Year To Date Expenses$3,890,816
Pro Salary Cap To Date$81,147,110
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$587,626
Pro Estimated Expenses$0
Farm Remaining Season Days2
Farm Expenses Per Days$28,801
Farm Estimated Expenses$57,602
Estimated Season Expenses$57,602
Season Salary Cap$81,092,443
Estimate Under Maximum Salary Cap of $82,500,000$1,407,557
Estimate Over Minimum Salary Cap of $45,000,000 $36,092,443
Current Bank Account$46,911,159
Projected Bank Account$46,853,557

Pro Players Salaries

John Tavares $11,000,000 (4)
Mitchell Marner $10,893,000 (4)
Sam Reinhart $6,500,000 (3)
Adam Pelech $5,750,000 (8)
Darnell Nurse $5,600,000 (1)
Teuvo Teravainen $5,400,000 (3)
Tom Wilson $5,166,666 (3)
Robin Lehner $5,000,000 (4)
John Marino $4,400,000 (6)
Brian Dumoulin $4,100,000 (2)
Brenden Dillon $3,900,000 (3)
Rickard Rakell $3,789,444 (1)
Kasperi Kapanen $3,200,000 (1)
Darren Helm $1,000,000 (2)
Andrew Cogliano $1,000,000 (2)
Garnet Hathaway $1,000,000 (2)
Jarred Tinordi $900,000 (2)
Matt Boldy $880,833 (2)
Devin Shore $850,000 (2)
Calvin Pickard $762,500 (3)
Total Pro Players20
Salary Commitment
Year 2022 : $81,092,443
Year 2023 : $68,502,999
Year 2024 : $58,772,166
Year 2025 : $37,043,000
Salary Average Commitment
Year 2022 : $81,092,443
Year 2023 : $68,502,999
Year 2024 : $58,772,166
Year 2025 : $37,043,000
Salary Cap with 1 Way Contract
Year 2022 : $81,092,443
Year 2023 : $68,502,999
Year 2024 : $58,772,166
Year 2025 : $37,043,000

Farm Players Salaries

Hampus Lindholm $520,556 (1)
Victor Rask $400,000 (1)
Paul Byron $340,000 (2)
Travis Hamonic $300,000 (2)
Mackenzie Blackwood $280,000 (2)
Jesper Bratt $275,000 (1)
Trevor Moore $187,500 (2)
Juuso Valimaki $155,000 (2)
Jake Sanderson $92,500 (3)
Braden Schneider $92,500 (3)
Justin Barron $92,500 (3)
Wade Allison $92,500 (1)
Alex Vlasic $91,667 (3)
Owen Power $91,667 (3)
Tobias Bjornfot $89,417 (2)
Klim Kostin $86,333 (1)
Martin Kaut $86,333 (1)
Thomas Harley $86,333 (3)
Ridly Greig $86,333 (4)
Markus Niemelainen $81,750 (1)
Fabian Zetterlund $80,917 (1)
Brad Malone $76,250 (3)
Boris Katchouk $75,833 (3)
Jon Gillies $75,000 (2)
Alex Nylander $75,000 (2)
Matt Luff $75,000 (2)
Logan Brown $75,000 (2)
Total Farm Players27
Salary Commitment
Year 2022 : $4,060,889
Year 2023 : $2,437,500
Year 2024 : $785,583
Year 2025 : $86,333
Salary Average Commitment
Year 2022 : $4,060,889
Year 2023 : $2,437,500
Year 2024 : $785,583
Year 2025 : $86,333

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $90 - 5,756 - 95.93%
Level 2: 5000 - $50 - 4,909 - 98.18%
Level 3: 2000 - $35 - 1,929 - 96.44%
Level 4: 4000 - $20 - 3,830 - 95.76%
Luxury : 1000 - $190 - 972 - 97.15%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,395 - 96.64%
Average Income per Game$557,009
Year to Date Revenue$22,837,362

Expense

Pro Players Total Salaries$80,970,500
Pro Players Total Average Salaries$80,970,500
Farm Players Total Salaries$2,735,233
Farm Players Total Average Salaries$2,735,233
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,899,413
Farm Year To Date Expenses$2,444,308
Pro Salary Cap To Date$80,899,413
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$586,743
Pro Estimated Expenses$0
Farm Remaining Season Days2
Farm Expenses Per Days$19,399
Farm Estimated Expenses$38,798
Estimated Season Expenses$38,798
Season Salary Cap$80,970,500
Estimate Under Maximum Salary Cap of $82,500,000$1,529,500
Estimate Over Minimum Salary Cap of $45,000,000 $35,970,500
Current Bank Account$74,023,167
Projected Bank Account$73,984,369

Pro Players Salaries

Kirill Kaprizov $9,000,000 (5)
Sebastian Aho $8,454,000 (3)
Matthew Tkachuk $7,000,000 (1)
Filip Forsberg $6,000,000 (1)
Erik Johnson $6,000,000 (2)
J.T. Miller $5,250,000 (2)
Semyon Varlamov $5,000,000 (2)
Charlie McAvoy $4,900,000 (1)
Christopher Tanev $4,550,000 (3)
Nazem Kadri $4,500,000 (1)
Mattias Ekholm $3,750,000 (1)
Erik Cernak $2,950,000 (2)
Jared McCann $2,940,000 (1)
Andrew Mangiapane $2,425,000 (1)
James Reimer $2,250,000 (2)
Ryan Hartman $1,700,000 (3)
Nic Dowd $900,000 (1)
Dylan Cozens $894,167 (2)
Gabriel Vilardi $894,000 (1)
Evan Bouchard $863,333 (2)
Eric Comrie $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : $80,970,500
Year 2023 : $46,911,500
Year 2024 : $23,704,000
Year 2025 : $9,000,000
Salary Average Commitment
Year 2022 : $80,970,500
Year 2023 : $46,911,500
Year 2024 : $23,704,000
Year 2025 : $9,000,000
Salary Cap with 1 Way Contract
Year 2022 : $80,970,500
Year 2023 : $46,911,500
Year 2024 : $23,704,000
Year 2025 : $9,000,000

Farm Players Salaries

Braden Holtby $430,000 (1)
Ryan Lindgren $300,000 (3)
Markus Nutivaara $270,000 (1)
Mark Borowiecki $225,000 (1)
Ian Mitchell $92,500 (2)
Rafael Harvey-Pinard $92,500 (2)
Zac Jones $92,500 (2)
Dylan Guenther $89,417 (4)
Joe Veleno $89,417 (2)
Adam Boqvist $89,400 (1)
Jesse Ylonen $88,083 (2)
Ty Smith $86,333 (2)
Nolan Foote $86,333 (3)
Mikhail Maltsev $85,917 (1)
Jeremy Lauzon $85,000 (1)
Connor Dewar $80,000 (3)
Sasha Chmelevski $77,833 (1)
Josh Leivo $75,000 (2)
Brett Seney $75,000 (2)
Alexei Toropchenko $75,000 (2)
Aaron Dell $75,000 (1)
Mathieu Olivier $75,000 (2)
Total Farm Players22
Salary Commitment
Year 2022 : $2,735,233
Year 2023 : $1,397,083
Year 2024 : $555,750
Year 2025 : $89,417
Salary Average Commitment
Year 2022 : $2,735,233
Year 2023 : $1,397,083
Year 2024 : $555,750
Year 2025 : $89,417

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 4,813 - 80.21%
Level 2: 5000 - $60 - 4,837 - 96.75%
Level 3: 2000 - $35 - 1,942 - 97.12%
Level 4: 4000 - $20 - 3,856 - 96.40%
Luxury : 1000 - $200 - 968 - 96.83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,417 - 91.20%
Average Income per Game$566,239
Year to Date Revenue$23,215,814

Expense

Pro Players Total Salaries$81,621,532
Pro Players Total Average Salaries$81,621,532
Farm Players Total Salaries$4,122,481
Farm Players Total Average Salaries$4,122,481
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,001,985
Farm Year To Date Expenses$3,866,359
Pro Salary Cap To Date$81,001,985
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$591,460
Pro Estimated Expenses$0
Farm Remaining Season Days2
Farm Expenses Per Days$29,237
Farm Estimated Expenses$58,474
Estimated Season Expenses$58,474
Season Salary Cap$81,621,532
Estimate Under Maximum Salary Cap of $82,500,000$878,468
Estimate Over Minimum Salary Cap of $45,000,000 $36,621,532
Current Bank Account$71,223,458
Projected Bank Account$71,164,984

Pro Players Salaries

Jacob Trouba $8,000,000 (5)
Aaron Ekblad $7,500,000 (4)
Elias Pettersson $7,350,000 (3)
William Nylander $6,962,366 (3)
Nathan MacKinnon $6,300,000 (2)
Nikolaj Ehlers $6,000,000 (4)
Timo Meier $6,000,000 (2)
William Karlsson $5,900,000 (6)
Darcy Kuemper $4,500,000 (1)
Alex Killorn $4,450,000 (2)
Damon Severson $4,166,666 (2)
Brandon Carlo $4,100,000 (6)
Yegor Sharangovich $2,000,000 (2)
Jani Hakanpaa $1,500,000 (3)
Tyler Motte $1,225,000 (1)
Zach Parise $1,050,000 (1)
Philipp Kurashev $1,042,500 (1)
Justin Braun $1,000,000 (2)
Jake Oettinger $925,000 (1)
Anton Lundell $925,000 (3)
Logan O'Connor $725,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : $81,621,532
Year 2023 : $72,154,032
Year 2024 : $48,237,366
Year 2025 : $31,500,000
Salary Average Commitment
Year 2022 : $81,621,532
Year 2023 : $72,154,032
Year 2024 : $48,237,366
Year 2025 : $31,500,000
Salary Cap with 1 Way Contract
Year 2022 : $81,621,532
Year 2023 : $72,154,032
Year 2024 : $48,237,366
Year 2025 : $31,500,000

Farm Players Salaries

Quinn Hughes $785,000 (6)
Denis Gurianov $255,000 (1)
Juuso Parssinen $215,083 (3)
Andrei Kuzmenko $185,000 (2)
Jordan Harris $174,250 (2)
Kevin Lankinen $165,000 (1)
Ilya Lyubushkin $135,000 (1)
Jacob Peterson $129,250 (2)
Jacob Larsson $120,000 (1)
Kevin Stenlund $105,000 (1)
Akira Schmid $95,083 (3)
Joey Anderson $95,000 (2)
Lukas Reichel $92,500 (3)
Yegor Chinakhov $92,500 (2)
Sampo Ranta $92,500 (1)
Dennis Cholowski $90,000 (1)
Filip Zadina $89,400 (1)
Kaapo Kahkonen $87,500 (1)
Alexander Alexeyev $86,333 (2)
Cody Glass $86,333 (1)
Jakob Pelletier $86,333 (3)
Victor Soderstrom $86,333 (3)
J.J. Peterka $85,583 (4)
Benoit-Olivier Groulx $82,250 (2)
Brad Richardson $80,000 (1)
Kyle Capobianco $77,500 (1)
Daniil Miromanov $76,250 (3)
Brandon Duhaime $75,000 (2)
Ryan Donato $75,000 (1)
Travis Boyd $75,000 (1)
Brendan Perlini $75,000 (1)
Gabriel Carlsson $72,500 (1)
Total Farm Players32
Salary Commitment
Year 2022 : $4,122,481
Year 2023 : $2,441,748
Year 2024 : $1,522,165
Year 2025 : $870,583
Salary Average Commitment
Year 2022 : $4,122,481
Year 2023 : $2,441,748
Year 2024 : $1,522,165
Year 2025 : $870,583

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 4,545 - 75.75%
Level 2: 5000 - $60 - 4,652 - 93.04%
Level 3: 2000 - $35 - 1,839 - 91.97%
Level 4: 4000 - $20 - 3,707 - 92.68%
Luxury : 1000 - $200 - 926 - 92.56%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,669 - 87.05%
Average Income per Game$539,204
Year to Date Revenue$22,107,352

Expense

Pro Players Total Salaries$80,891,667
Pro Players Total Average Salaries$80,891,667
Farm Players Total Salaries$2,903,367
Farm Players Total Average Salaries$2,903,367
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,038,436
Farm Year To Date Expenses$2,859,194
Pro Salary Cap To Date$81,038,436
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$586,172
Pro Estimated Expenses$0
Farm Remaining Season Days2
Farm Expenses Per Days$20,591
Farm Estimated Expenses$41,182
Estimated Season Expenses$41,182
Season Salary Cap$80,891,667
Estimate Under Maximum Salary Cap of $82,500,000$1,608,333
Estimate Over Minimum Salary Cap of $45,000,000 $35,891,667
Current Bank Account$7,006,541
Projected Bank Account$6,965,359

Pro Players Salaries

Patrik Laine $8,700,000 (4)
Miro Heiskanen $8,450,000 (8)
Evgeny Kuznetsov $7,800,000 (4)
Mark Giordano $6,750,000 (1)
Brock Boeser $5,875,000 (1)
Rasmus Ristolainen $5,400,000 (1)
Nino Niederreiter $5,250,000 (1)
Jean-Gabriel Pageau $5,000,000 (5)
Juuse Saros $5,000,000 (4)
Morgan Rielly $5,000,000 (1)
Alex Iafallo $4,000,000 (4)
Vladislav Gavrikov $2,800,000 (2)
Jordan Greenway $2,200,000 (1)
Adrian Kempe $2,000,000 (1)
Noel Acciari $1,716,667 (1)
Sonny Milano $1,700,000 (1)
Kirby Dach $925,000 (1)
Sam Steel $825,000 (2)
Adam Clendening $750,000 (1)
Louis Domingue $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $80,891,667
Year 2023 : $42,575,000
Year 2024 : $38,950,000
Year 2025 : $38,950,000
Salary Average Commitment
Year 2022 : $80,891,667
Year 2023 : $42,575,000
Year 2024 : $38,950,000
Year 2025 : $38,950,000
Salary Cap with 1 Way Contract
Year 2022 : $80,891,667
Year 2023 : $42,575,000
Year 2024 : $38,950,000
Year 2025 : $38,950,000

Farm Players Salaries

Noah Hanifin $495,000 (3)
Oscar Klefbom $416,700 (2)
Robby Fabbri $295,000 (1)
Dante Fabbro $240,000 (2)
Ivan Barbashev $225,000 (2)
Collin Delia $115,000 (1)
Otto Koivula $100,000 (1)
Riley Tufte $92,500 (2)
Jimmy Vesey $90,000 (1)
Kristian Vesalainen $89,417 (1)
Cal Foote $85,000 (2)
Mark Pysyk $85,000 (2)
Alex Chiasson $85,000 (1)
Paul Cotter $76,000 (2)
Garret Sparks $75,000 (1)
Victor Mete $75,000 (2)
Anthony Bitetto $73,750 (1)
Daniel Sprong $72,500 (1)
Logan Shaw $72,500 (1)
Max Jones $45,000 (1)
Total Farm Players20
Salary Commitment
Year 2022 : $2,903,367
Year 2023 : $1,790,200
Year 2024 : $495,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,903,367
Year 2023 : $1,790,200
Year 2024 : $495,000
Year 2025 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 4,967 - 82.78%
Level 2: 5000 - $60 - 4,845 - 96.90%
Level 3: 2000 - $35 - 1,926 - 96.29%
Level 4: 4000 - $20 - 3,887 - 97.18%
Luxury : 1000 - $200 - 976 - 97.61%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,601 - 92.23%
Average Income per Game$575,170
Year to Date Revenue$23,581,959

Expense

Pro Players Total Salaries$82,491,667
Pro Players Total Average Salaries$82,491,667
Farm Players Total Salaries$4,215,616
Farm Players Total Average Salaries$4,215,616
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,491,708
Farm Year To Date Expenses$4,101,319
Pro Salary Cap To Date$82,491,708
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$597,766
Pro Estimated Expenses$0
Farm Remaining Season Days2
Farm Expenses Per Days$29,898
Farm Estimated Expenses$59,796
Estimated Season Expenses$59,796
Season Salary Cap$82,491,667
Estimate Under Maximum Salary Cap of $82,500,000$8,333
Estimate Over Minimum Salary Cap of $45,000,000 $37,491,667
Current Bank Account$1,816,023
Projected Bank Account$1,756,227

Pro Players Salaries

Mikko Rantanen $9,250,000 (4)
Gabriel Landeskog $7,000,000 (8)
Jacob Markstrom $6,000,000 (5)
Jonathan Huberdeau $5,900,000 (2)
Pavel Buchnevich $5,800,000 (4)
Esa Lindell $5,800,000 (4)
Tomas Hertl $5,625,000 (1)
Andrew Copp $5,625,000 (6)
Alexander Edler $4,550,000 (1)
Connor Murphy $3,950,000 (1)
Cody Ceci $3,250,000 (4)
Ryan Graves $3,166,667 (2)
Roope Hintz $3,150,000 (2)
Robert Thomas $2,800,000 (2)
Chandler Stephenson $2,750,000 (3)
Brayden McNabb $2,500,000 (1)
Zach Hyman $2,225,000 (1)
Tage Thompson $1,400,000 (2)
Carter Verhaeghe $1,000,000 (1)
Ville Husso $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $82,491,667
Year 2023 : $61,891,667
Year 2024 : $45,475,000
Year 2025 : $42,725,000
Salary Average Commitment
Year 2022 : $82,491,667
Year 2023 : $61,891,667
Year 2024 : $45,475,000
Year 2025 : $42,725,000
Salary Cap with 1 Way Contract
Year 2022 : $82,491,667
Year 2023 : $61,891,667
Year 2024 : $45,475,000
Year 2025 : $42,725,000

Farm Players Salaries

Linus Ullmark $500,000 (4)
Reilly Smith $500,000 (1)
Radko Gudas $250,000 (2)
Filip Chytil $230,000 (2)
Adin Hill $217,500 (2)
Ryan Reaves $175,000 (2)
Troy Terry $155,000 (2)
Conor Sheary $150,000 (2)
Jan Rutta $130,000 (1)
Ross Colton $112,500 (2)
Danton Heinen $100,000 (2)
Mattias Samuelsson $92,500 (2)
Rem Pitlick $91,783 (1)
Anthony Richard $90,000 (2)
Brian Elliott $90,000 (1)
Nicolas Beaudin $86,333 (2)
Thomas Novak $85,000 (2)
Jon Merrill $85,000 (1)
Luke Schenn $85,000 (2)
Christopher Gibson $80,000 (1)
Nate Thompson $80,000 (1)
Nicolas Hague $79,167 (1)
Calle Rosen $76,250 (3)
Jonny Brodzinski $76,250 (3)
Alex Barre-Boulet $75,833 (3)
Ryan Carpenter $75,000 (2)
Mason Shaw $75,000 (2)
Justin Bailey $75,000 (1)
Kevin Rooney $75,000 (1)
Stuart Skinner $75,000 (2)
Nathan Walker $75,000 (2)
Colin Blackwell $72,500 (1)
Total Farm Players32
Salary Commitment
Year 2022 : $4,215,616
Year 2023 : $2,857,166
Year 2024 : $728,333
Year 2025 : $500,000
Salary Average Commitment
Year 2022 : $4,215,616
Year 2023 : $2,857,166
Year 2024 : $728,333
Year 2025 : $500,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $105 - 4,727 - 78.78%
Level 2: 6000 - $68 - 3,727 - 62.12%
Level 3: 2000 - $40 - 1,529 - 76.47%
Level 4: 4000 - $30 - 2,397 - 59.93%
Luxury : 1000 - $400 - 439 - 43.93%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %12,820 - 67.48%
Average Income per Game$539,884
Year to Date Revenue$22,135,248

Expense

Pro Players Total Salaries$81,650,833
Pro Players Total Average Salaries$81,650,833
Farm Players Total Salaries$4,163,251
Farm Players Total Average Salaries$4,163,251
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,880,072
Farm Year To Date Expenses$3,907,990
Pro Salary Cap To Date$80,880,072
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$591,673
Pro Estimated Expenses$0
Farm Remaining Season Days2
Farm Expenses Per Days$29,527
Farm Estimated Expenses$59,054
Estimated Season Expenses$59,054
Season Salary Cap$81,650,833
Estimate Under Maximum Salary Cap of $82,500,000$849,167
Estimate Over Minimum Salary Cap of $45,000,000 $36,650,833
Current Bank Account$71,268,006
Projected Bank Account$71,208,952

Pro Players Salaries

Nikita Kucherov $9,500,000 (6)
Leon Draisaitl $8,500,000 (4)
Victor Hedman $7,875,000 (4)
Ryan O'Reilly $7,500,000 (2)
Josh Morrissey $6,300,000 (7)
Jake Guentzel $6,000,000 (3)
Aleksander Barkov $5,900,000 (1)
Mika Zibanejad $5,350,000 (1)
Jaccob Slavin $5,300,000 (4)
Elias Lindholm $4,850,000 (3)
Ilya Sorokin $4,000,000 (3)
MacKenzie Weegar $3,250,000 (2)
NicK Paul $1,350,000 (1)
Trevor van Riemsdyk $1,000,000 (2)
Jack Hughes $925,000 (1)
Mario Ferraro $925,000 (1)
Cole Caufield $880,833 (2)
Jason Robertson $795,000 (1)
Alexandre Carrier $733,333 (2)
Vitek Vanecek $716,667 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $81,650,833
Year 2023 : $65,689,166
Year 2024 : $52,325,000
Year 2025 : $37,475,000
Salary Average Commitment
Year 2022 : $81,650,833
Year 2023 : $65,689,166
Year 2024 : $52,325,000
Year 2025 : $37,475,000
Salary Cap with 1 Way Contract
Year 2022 : $81,650,833
Year 2023 : $65,689,166
Year 2024 : $52,325,000
Year 2025 : $37,475,000

Farm Players Salaries

Andrei Svechnikov $775,000 (8)
Ryan Pulock $500,000 (1)
Brett Pesce $402,500 (3)
Brandon Montour $350,000 (3)
Ilya Samsonov $200,000 (1)
Eeli Tolvanen $145,000 (3)
Logan Thompson $116,667 (4)
David Krejci $100,000 (2)
Bobby Brink $92,500 (3)
Nils Lundkvist $92,500 (3)
Pavel Dorofeyev $92,500 (2)
Vasili Podkolzin $92,500 (3)
Quinton Byfield $89,417 (3)
Cole Perfetti $89,417 (3)
Arthur Kaliyev $89,417 (3)
Adam Beckman $89,417 (3)
William Eklund $89,417 (4)
Vitali Kravtsov $87,500 (2)
Lukas Dostal $87,250 (2)
Timothy Liljegren $86,333 (1)
Philip Tomasino $86,333 (3)
Marco Rossi $86,333 (4)
Aatu Raty $83,667 (4)
Jake Neighbours $83,583 (4)
Luke Evangelista $79,750 (4)
Jalen Chatfield $76,250 (3)
Total Farm Players26
Salary Commitment
Year 2022 : $4,163,251
Year 2023 : $3,376,918
Year 2024 : $3,009,668
Year 2025 : $1,314,417
Salary Average Commitment
Year 2022 : $4,163,251
Year 2023 : $3,376,918
Year 2024 : $3,009,668
Year 2025 : $1,314,417

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 4,744 - 79.07%
Level 2: 5000 - $60 - 4,813 - 96.25%
Level 3: 2000 - $35 - 1,909 - 95.44%
Level 4: 4000 - $25 - 2,796 - 69.91%
Luxury : 1000 - $200 - 970 - 97.01%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,232 - 84.62%
Average Income per Game$557,888
Year to Date Revenue$22,873,391

Expense

Pro Players Total Salaries$82,200,000
Pro Players Total Average Salaries$82,200,000
Farm Players Total Salaries$3,764,004
Farm Players Total Average Salaries$3,764,004
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,558,711
Farm Year To Date Expenses$3,721,911
Pro Salary Cap To Date$80,558,711
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$595,652
Pro Estimated Expenses$0
Farm Remaining Season Days2
Farm Expenses Per Days$26,695
Farm Estimated Expenses$53,390
Estimated Season Expenses$53,390
Season Salary Cap$82,200,000
Estimate Under Maximum Salary Cap of $82,500,000$300,000
Estimate Over Minimum Salary Cap of $45,000,000 $37,200,000
Current Bank Account$37,592,769
Projected Bank Account$37,539,379

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (7)
Mark Stone $9,500,000 (6)
Alex Pietrangelo $8,800,000 (6)
Claude Giroux $8,275,000 (1)
Nick Schmaltz $5,850,000 (5)
Travis Konecny $5,500,000 (4)
Josh Anderson $5,500,000 (6)
Ondrej Palat $5,300,000 (1)
Brady Skjei $5,250,000 (3)
Adam Larsson $4,000,000 (4)
Artem Zub $3,500,000 (2)
Erik Haula $2,375,000 (2)
Pavel Zacha $2,250,000 (1)
Brett Howden $1,550,000 (2)
Anthony Stolarz $950,000 (2)
Tyler Bozak $900,000 (1)
Zach Sanford $850,000 (2)
Matt Nieto $850,000 (2)
Ryan Murray $750,000 (2)
Matt Irwin $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $82,200,000
Year 2023 : $64,725,000
Year 2024 : $53,900,000
Year 2025 : $48,650,000
Salary Average Commitment
Year 2022 : $82,200,000
Year 2023 : $64,725,000
Year 2024 : $53,900,000
Year 2025 : $48,650,000
Salary Cap with 1 Way Contract
Year 2022 : $82,200,000
Year 2023 : $64,725,000
Year 2024 : $53,900,000
Year 2025 : $48,650,000

Farm Players Salaries

Filip Hronek $440,000 (3)
Anthony Beauvillier $415,000 (3)
Vince Dunn $400,000 (2)
J.T. Compher $350,000 (2)
Nick Jensen $250,000 (2)
Tyson Jost $200,000 (2)
Ondrej Kase $150,000 (2)
Casey DeSmith $125,000 (1)
Colin White $125,000 (2)
Christian Fischer $112,587 (2)
Connor Clifton $110,000 (2)
Trent Frederic $105,000 (2)
Sam Montembeault $100,000 (3)
Jujhar Khaira $97,500 (2)
Karel Vejmelka $94,250 (1)
Ryan McLeod $83,417 (1)
Jaycob Megna $81,250 (3)
Niko Mikkola $78,750 (1)
A.J. Greer $76,250 (3)
Lias Andersson $75,000 (2)
Olli Juolevi $75,000 (2)
Evgeny Svechnikov $75,000 (2)
Jansen Harkins $72,500 (1)
Yakov Trenin $72,500 (1)
Total Farm Players24
Salary Commitment
Year 2022 : $3,764,004
Year 2023 : $3,237,587
Year 2024 : $1,112,500
Year 2025 : $0
Salary Average Commitment
Year 2022 : $3,764,004
Year 2023 : $3,237,587
Year 2024 : $1,112,500
Year 2025 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 4,698 - 78.30%
Level 2: 5000 - $70 - 3,492 - 69.85%
Level 3: 2000 - $50 - 1,140 - 56.98%
Level 4: 4000 - $30 - 2,295 - 57.37%
Luxury : 1000 - $200 - 950 - 95.01%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %12,575 - 69.86%
Average Income per Game$525,370
Year to Date Revenue$21,540,186

Expense

Pro Players Total Salaries$82,054,834
Pro Players Total Average Salaries$82,054,834
Farm Players Total Salaries$3,730,542
Farm Players Total Average Salaries$3,730,542
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,024,270
Farm Year To Date Expenses$3,512,306
Pro Salary Cap To Date$79,571,370
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$594,600
Pro Estimated Expenses$0
Farm Remaining Season Days2
Farm Expenses Per Days$26,458
Farm Estimated Expenses$52,916
Estimated Season Expenses$52,916
Season Salary Cap$82,054,834
Estimate Under Maximum Salary Cap of $82,500,000$445,166
Estimate Over Minimum Salary Cap of $45,000,000 $37,054,834
Current Bank Account$62,406,974
Projected Bank Account$62,354,058

Pro Players Salaries

Roman Josi $9,059,000 (7)
Kevin Fiala $7,875,000 (8)
Vladimir Tarasenko $7,500,000 (2)
Mathew Barzal $7,000,000 (2)
Alex DeBrincat $6,400,000 (2)
Ryan Ellis $6,250,000 (6)
Rasmus Dahlin $6,000,000 (3)
Mikhail Sergachev $4,800,000 (2)
Travis Sanheim $4,675,000 (2)
Shayne Gostisbehere $4,500,000 (2)
Cam Talbot $3,666,667 (2)
Dylan DeMelo $3,000,000 (3)
Lawson Crouse $1,533,333 (1)
Kailer Yamamoto $1,175,000 (1)
Samuel Ersson $959,167 (3)
James Neal $950,000 (1)
Tim Stutzle $925,000 (2)
Cole Sillinger $925,000 (3)
Dawson Mercer $894,167 (3)
Nils Hoglander $891,667 (2)
Simon Holmstrom $863,333 (3)
Craig Anderson $750,000 (1)
Mathieu Joseph $737,500 (1)
Martin Frk $725,000 (1)
Total Pro Players24
Salary Commitment
Year 2022 : $82,054,834
Year 2023 : $76,184,001
Year 2024 : $35,825,667
Year 2025 : $23,184,000
Salary Average Commitment
Year 2022 : $82,054,834
Year 2023 : $76,184,001
Year 2024 : $35,825,667
Year 2025 : $23,184,000
Salary Cap with 1 Way Contract
Year 2022 : $82,054,834
Year 2023 : $76,184,001
Year 2024 : $35,825,667
Year 2025 : $23,184,000

Farm Players Salaries

Jack Eichel $1,000,000 (5)
Evander Kane $700,000 (4)
Jonathan Marchessault $500,000 (3)
Jake Walman $110,000 (2)
Nico Daws $95,083 (3)
Spencer Knight $92,500 (2)
Emil Bemstrom $92,500 (1)
Aleksi Heponiemi $92,500 (1)
Jamie Drysdale $92,500 (2)
Liam Foudy $89,417 (1)
Noah Dobson $89,417 (1)
Cam York $88,083 (2)
Nikita Alexandrov $81,667 (3)
Samuel Fagemo $79,500 (2)
Michael Amadio $76,250 (3)
Kale Clague $76,125 (1)
Dominic Toninato $75,000 (2)
Jake Evans $75,000 (1)
Noah Gregor $75,000 (1)
Alex Belzile $75,000 (2)
Michael Stone $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2022 : $3,730,542
Year 2023 : $3,065,583
Year 2024 : $2,453,000
Year 2025 : $1,700,000
Salary Average Commitment
Year 2022 : $3,730,542
Year 2023 : $3,065,583
Year 2024 : $2,453,000
Year 2025 : $1,700,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $90 - 5,826 - 97.10%
Level 2: 5000 - $55 - 4,884 - 97.68%
Level 3: 2000 - $27 - 1,969 - 98.45%
Level 4: 4000 - $14 - 3,982 - 99.56%
Luxury : 1000 - $195 - 974 - 97.43%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,636 - 97.98%
Average Income per Game$556,862
Year to Date Revenue$22,831,344

Expense

Pro Players Total Salaries$82,303,130
Pro Players Total Average Salaries$82,303,130
Farm Players Total Salaries$3,600,431
Farm Players Total Average Salaries$3,600,431
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,559,060
Farm Year To Date Expenses$3,464,472
Pro Salary Cap To Date$81,559,060
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$596,399
Pro Estimated Expenses$0
Farm Remaining Season Days2
Farm Expenses Per Days$25,535
Farm Estimated Expenses$51,070
Estimated Season Expenses$51,070
Season Salary Cap$82,303,130
Estimate Under Maximum Salary Cap of $82,500,000$196,870
Estimate Over Minimum Salary Cap of $45,000,000 $37,303,130
Current Bank Account$41,510,311
Projected Bank Account$41,459,241

Pro Players Salaries

Connor McDavid $12,500,000 (5)
Cale Makar $9,000,000 (6)
Steven Stamkos $8,500,000 (3)
John Carlson $8,000,000 (5)
Patrice Bergeron $6,875,000 (1)
Johnny Gaudreau $6,750,000 (1)
Brad Marchand $6,125,000 (4)
Pierre-Luc Dubois $5,000,000 (1)
Tristan Jarry $3,500,000 (2)
Anthony Duclair $3,000,000 (3)
Alexandar Georgiev $2,425,000 (1)
Justin Holl $2,000,000 (2)
Cal Clutterbuck $1,750,000 (3)
David Kampf $1,500,000 (2)
Jonas Siegenthaler $1,125,000 (2)
Oliver Wahlstrom $894,167 (2)
Pierre-Olivier Joseph $863,333 (1)
Martin Necas $863,333 (1)
Zach Aston-Reese $840,630 (2)
Martin Fehervary $791,667 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $82,303,130
Year 2023 : $59,526,464
Year 2024 : $48,875,000
Year 2025 : $35,625,000
Salary Average Commitment
Year 2022 : $82,303,130
Year 2023 : $59,526,464
Year 2024 : $48,875,000
Year 2025 : $35,625,000
Salary Cap with 1 Way Contract
Year 2022 : $82,303,130
Year 2023 : $59,526,464
Year 2024 : $48,875,000
Year 2025 : $35,625,000

Farm Players Salaries

Shea Weber $785,714 (4)
Mike Matheson $487,500 (5)
Arber Xhekaj $297,883 (3)
Jeremy Swayman $192,500 (2)
Drew O'Connor $102,500 (1)
Justin Danforth $97,500 (3)
Isaak Phillips $94,917 (4)
Wayne Simmonds $90,000 (2)
Zack MacEwen $82,500 (1)
Nathan Bastian $82,500 (2)
David Gustafsson $81,750 (1)
Vladislav Kolyachonok $78,917 (3)
Isaac Ratcliffe $78,083 (1)
Jack Studnicka $76,917 (1)
Tanner Laczynski $76,250 (3)
Phillip Di Giuseppe $75,000 (1)
Gabriel Dumont $75,000 (1)
Charles Hudon $75,000 (1)
Andy Andreoff $75,000 (1)
Tanner Kero $75,000 (2)
Simon Benoit $75,000 (2)
Guillaume Brisebois $75,000 (1)
Sam Lafferty $75,000 (1)
Scott Sabourin $75,000 (2)
Erik Kallgren $75,000 (2)
Joel L'Esperance $72,500 (1)
Keegan Kolesar $72,500 (1)
Total Farm Players27
Salary Commitment
Year 2022 : $3,600,431
Year 2023 : $2,583,681
Year 2024 : $1,918,681
Year 2025 : $1,368,131
Salary Average Commitment
Year 2022 : $3,600,431
Year 2023 : $2,583,681
Year 2024 : $1,918,681
Year 2025 : $1,368,131

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $110 - 4,327 - 72.11%
Level 2: 5000 - $75 - 3,271 - 65.42%
Level 3: 2000 - $45 - 1,280 - 64.00%
Level 4: 4000 - $25 - 2,731 - 68.28%
Luxury : 1000 - $250 - 673 - 67.29%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %12,282 - 68.23%
Average Income per Game$517,848
Year to Date Revenue$21,231,786

Expense

Pro Players Total Salaries$76,680,832
Pro Players Total Average Salaries$76,680,832
Farm Players Total Salaries$3,975,472
Farm Players Total Average Salaries$3,975,472
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,161,143
Farm Year To Date Expenses$3,906,862
Pro Salary Cap To Date$77,161,143
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$555,658
Pro Estimated Expenses$0
Farm Remaining Season Days2
Farm Expenses Per Days$28,195
Farm Estimated Expenses$56,390
Estimated Season Expenses$56,390
Season Salary Cap$76,680,832
Estimate Under Maximum Salary Cap of $82,500,000$5,819,168
Estimate Over Minimum Salary Cap of $45,000,000 $31,680,832
Current Bank Account$6,858,900
Projected Bank Account$6,802,510

Pro Players Salaries

Nico Hischier $7,250,000 (6)
Clayton Keller $7,150,000 (7)
Justin Faulk $6,550,000 (6)
Jakub Vrana $5,250,000 (3)
Conor Garland $5,150,000 (5)
Thatcher Demko $5,000,000 (5)
Anthony Cirelli $5,000,000 (2)
Drake Batherson $4,975,000 (6)
Jakob Chychrun $4,600,000 (4)
Rasmus Andersson $4,550,000 (5)
Viktor Arvidsson $4,250,000 (3)
Jake DeBrusk $3,875,000 (1)
Dylan Strome $3,000,000 (1)
Jacob Middleton $2,500,000 (4)
Mikey Anderson $1,225,000 (1)
Tanner Jeannot $1,000,000 (2)
Michael McLeod $975,000 (2)
Josh Norris $925,000 (1)
Lucas Raymond $925,000 (3)
Kaiden Guhle $863,333 (4)
Calvin Petersen $858,333 (1)
Sean Durzi $809,166 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $76,680,832
Year 2023 : $65,988,333
Year 2024 : $59,013,333
Year 2025 : $48,588,333
Salary Average Commitment
Year 2022 : $76,680,832
Year 2023 : $65,988,333
Year 2024 : $59,013,333
Year 2025 : $48,588,333
Salary Cap with 1 Way Contract
Year 2022 : $76,680,832
Year 2023 : $65,988,333
Year 2024 : $59,013,333
Year 2025 : $48,588,333

Farm Players Salaries

Jesperi Kotkaniemi $482,000 (9)
Olli Maatta $408,333 (1)
Chris Driedger $350,000 (3)
Thomas Hickey $300,000 (1)
Casey Mittelstadt $250,000 (3)
Matias Maccelli $205,333 (2)
Jordan Spence $147,000 (3)
Nathan Smith $128,375 (2)
Arvid Soderblom $128,375 (2)
John Leonard $112,500 (1)
Jacob Bernard-Docker $92,500 (2)
Kaapo Kakko $92,500 (1)
Scott Perunovich $92,500 (1)
Alex Newhook $90,833 (2)
Mason Appleton $90,000 (1)
Matthew Beniers $89,750 (2)
Ville Heinola $89,417 (2)
Seth Jarvis $89,417 (3)
Alexander Romanov $89,417 (1)
Jack McBain $88,375 (2)
Kole Lind $87,413 (1)
Pyotr Kochetkov $84,250 (2)
Nicholas Robertson $79,767 (3)
Kevin Bahl $79,500 (2)
Gabriel Fortier $79,167 (2)
Kieffer Bellows $75,000 (1)
Xavier Ouellet $73,750 (1)
Total Farm Players27
Salary Commitment
Year 2022 : $3,975,472
Year 2023 : $2,554,059
Year 2024 : $1,398,184
Year 2025 : $482,000
Salary Average Commitment
Year 2022 : $3,975,472
Year 2023 : $2,554,059
Year 2024 : $1,398,184
Year 2025 : $482,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 4,845 - 80.74%
Level 2: 5000 - $60 - 4,834 - 96.68%
Level 3: 2000 - $35 - 1,928 - 96.39%
Level 4: 4000 - $20 - 3,861 - 96.52%
Luxury : 1000 - $200 - 967 - 96.70%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,434 - 91.30%
Average Income per Game$567,417
Year to Date Revenue$23,264,086

Expense

Pro Players Total Salaries$78,976,857
Pro Players Total Average Salaries$78,976,856
Farm Players Total Salaries$3,999,654
Farm Players Total Average Salaries$3,958,321
Coaches Total Salaries$9,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,513,696
Farm Year To Date Expenses$3,654,969
Pro Salary Cap To Date$80,260,076
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$572,296
Pro Estimated Expenses$0
Farm Remaining Season Days2
Farm Expenses Per Days$28,366
Farm Estimated Expenses$56,732
Estimated Season Expenses$56,732
Season Salary Cap$78,976,856
Estimate Under Maximum Salary Cap of $82,500,000$3,523,144
Estimate Over Minimum Salary Cap of $45,000,000 $33,976,856
Current Bank Account$76,359,403
Projected Bank Account$76,302,671

Pro Players Salaries

Auston Matthews $11,634,000 (3)
Alex Ovechkin $9,500,000 (5)
Kyle Connor $7,142,857 (5)
Joe Pavelski $7,000,000 (1)
Ryan McDonagh $6,750,000 (5)
Mark Scheifele $6,125,000 (3)
Colton Parayko $5,500,000 (1)
Ryan Nugent-Hopkins $5,125,000 (8)
Tyler Toffoli $4,250,000 (3)
Connor Brown $3,600,000 (2)
Pavel Francouz $2,000,000 (1)
Jack Campbell $1,650,000 (1)
Robert Bortuzzo $1,380,000 (1)
Pierre-Edouard Bellemare $1,000,000 (2)
Anton Stralman $1,000,000 (2)
Joel Farabee $925,000 (1)
Adam Fox $925,000 (1)
Trevor Zegras $925,000 (2)
Barrett Hayton $894,167 (1)
Moritz Seider $863,333 (3)
Andrew Peeke $787,500 (2)
Total Pro Players21
Salary Commitment
Year 2022 : $78,976,857
Year 2023 : $58,702,690
Year 2024 : $51,390,190
Year 2025 : $28,517,857
Salary Average Commitment
Year 2022 : $78,976,856
Year 2023 : $58,702,689
Year 2024 : $51,390,189
Year 2025 : $28,517,856
Salary Cap with 1 Way Contract
Year 2022 : $78,976,856
Year 2023 : $58,702,689
Year 2024 : $51,390,189
Year 2025 : $28,517,856

Farm Players Salaries

Brady Tkachuk $820,571 (7)
Thomas Chabot $800,000 (7)
Anton Forsberg $275,000 (4)
Michael Rasmussen $146,000 (3)
Elmer Soderblom $142,833 (3)
Nolan Patrick $120,000 (2)
Vincent Desharnais $96,250 (3)
Julien Gauthier $95,000 (2)
Kirill Marchenko $92,500 (3)
Jonatan Berggren $92,500 (3)
Kent Johnson $92,500 (3)
Logan Stanley $90,000 (2)
Rasmus Sandin $89,417 (1)
Mason McTavish $89,417 (4)
Ryan Merkley $86,333 (2)
Philip Broberg $86,333 (3)
Owen Tippett $86,333 (1)
Malcolm Subban $85,000 (1)
Reese Johnson $85,000 (3)
Kaedan Korczak $78,917 (3)
Brett Ritchie $75,000 (2)
Juho Lammikko $75,000 (1)
Hudson Fasching $75,000 (2)
Anton Blidh $75,000 (2)
Sam Gagner $75,000 (2)
Jaret Anderson-Dolan $74,750 (1)
Total Farm Players26
Salary Commitment
Year 2022 : $3,999,654
Year 2023 : $3,589,154
Year 2024 : $2,897,821
Year 2025 : $1,984,988
Salary Average Commitment
Year 2022 : $3,958,321
Year 2023 : $3,547,821
Year 2024 : $2,856,488
Year 2025 : $1,984,988

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 4,841 - 80.68%
Level 2: 5000 - $60 - 4,898 - 97.95%
Level 3: 2000 - $35 - 1,928 - 96.40%
Level 4: 4000 - $20 - 3,857 - 96.41%
Luxury : 1000 - $200 - 966 - 96.61%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,489 - 91.61%
Average Income per Game$569,060
Year to Date Revenue$23,331,460

Expense

Pro Players Total Salaries$81,813,362
Pro Players Total Average Salaries$81,813,362
Farm Players Total Salaries$3,226,166
Farm Players Total Average Salaries$3,226,166
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,499,906
Farm Year To Date Expenses$3,608,966
Pro Salary Cap To Date$81,499,906
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$592,850
Pro Estimated Expenses$0
Farm Remaining Season Days2
Farm Expenses Per Days$22,881
Farm Estimated Expenses$45,762
Estimated Season Expenses$45,762
Season Salary Cap$81,813,362
Estimate Under Maximum Salary Cap of $82,500,000$686,638
Estimate Over Minimum Salary Cap of $45,000,000 $36,813,362
Current Bank Account$12,526,824
Projected Bank Account$12,481,062

Pro Players Salaries

Matt Duchene $8,000,000 (5)
Max Pacioretty $7,000,000 (2)
Ivan Provorov $6,750,000 (4)
Dylan Larkin $6,100,000 (2)
Brock Nelson $6,000,000 (4)
Phillip Danault $5,500,000 (6)
Zach Werenski $5,000,000 (1)
Tyler Bertuzzi $4,750,000 (2)
Alex Tuch $4,750,000 (5)
Frederik Andersen $4,500,000 (2)
Bryan Rust $3,800,000 (1)
Brandon Tanev $3,500,000 (4)
Matt Roy $3,150,000 (3)
Alex Nedeljkovic $3,000,000 (2)
Jordan Kyrou $2,800,000 (2)
Jack Roslovic $1,838,362 (1)
Brandon Hagel $1,500,000 (3)
Nick Holden $1,500,000 (2)
Scott Mayfield $1,450,000 (2)
K'Andre Miller $925,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $81,813,362
Year 2023 : $71,175,000
Year 2024 : $39,150,000
Year 2025 : $34,500,000
Salary Average Commitment
Year 2022 : $81,813,362
Year 2023 : $71,175,000
Year 2024 : $39,150,000
Year 2025 : $34,500,000
Salary Cap with 1 Way Contract
Year 2022 : $81,813,362
Year 2023 : $71,175,000
Year 2024 : $39,150,000
Year 2025 : $34,500,000

Farm Players Salaries

Ryan Strome $450,000 (1)
Joonas Korpisalo $280,000 (1)
Martin Jones $200,000 (1)
Nick Perbix $164,250 (2)
Luke Glendening $150,000 (2)
Morgan Barron $132,500 (2)
Adam Ruzicka $120,167 (1)
Noah Cates $112,500 (2)
J.J. Moser $108,667 (3)
Alexander Barabanov $100,000 (1)
Gustav Lindstrom $100,000 (2)
Dylan Samberg $92,500 (2)
Jack Drury $92,500 (3)
Eetu Luostarinen $89,750 (1)
Wyatt Johnston $89,417 (4)
Morgan Frost $86,333 (1)
Lassi Thomson $86,333 (3)
Aliaksei Protas $78,917 (3)
Filip Gustavsson $78,750 (2)
Jonah Gadjovich $78,333 (1)
Jake Leschyshyn $77,833 (1)
Ukko-Pekka Luukkonen $77,833 (1)
Jackson Cates $77,500 (2)
Dylan Coghlan $76,250 (2)
Taylor Raddysh $75,833 (3)
Alex Galchenyuk $75,000 (1)
Nicolas Meloche $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2022 : $3,226,166
Year 2023 : $1,515,917
Year 2024 : $531,667
Year 2025 : $89,417
Salary Average Commitment
Year 2022 : $3,226,166
Year 2023 : $1,515,917
Year 2024 : $531,667
Year 2025 : $89,417

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 4,466 - 74.44%
Level 2: 5000 - $60 - 4,618 - 92.35%
Level 3: 2000 - $35 - 1,836 - 91.82%
Level 4: 4000 - $25 - 2,674 - 66.84%
Luxury : 1000 - $200 - 928 - 92.84%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,522 - 80.68%
Average Income per Game$530,641
Year to Date Revenue$21,756,278

Expense

Pro Players Total Salaries$68,925,000
Pro Players Total Average Salaries$68,925,000
Farm Players Total Salaries$3,585,000
Farm Players Total Average Salaries$3,585,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$68,010,191
Farm Year To Date Expenses$3,495,796
Pro Salary Cap To Date$68,010,191
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$499,457
Pro Estimated Expenses$0
Farm Remaining Season Days2
Farm Expenses Per Days$25,426
Farm Estimated Expenses$50,852
Estimated Season Expenses$50,852
Season Salary Cap$68,925,000
Estimate Under Maximum Salary Cap of $82,500,000$13,575,000
Estimate Over Minimum Salary Cap of $45,000,000 $23,925,000
Current Bank Account$49,250,291
Projected Bank Account$49,199,439

Pro Players Salaries

Kris Letang $7,250,000 (1)
John Klingberg $7,000,000 (2)
Cam Fowler $6,500,000 (5)
Jeff Petry $6,250,000 (4)
Valeri Nichushkin $6,125,000 (9)
Joel Eriksson Ek $5,250,000 (8)
Andre Burakovsky $4,900,000 (1)
Tyson Barrie $4,500,000 (3)
Paul Stastny $3,750,000 (1)
Marc-Andre Fleury $3,500,000 (3)
Jesper Fast $2,000,000 (2)
Vladislav Namestnikov $2,000,000 (1)
Phil Kessel $1,500,000 (2)
Jaroslav Halak $1,500,000 (1)
Pierre Engvall $1,250,000 (1)
Frederick Gaudreau $1,200,000 (2)
Tony DeAngelo $1,000,000 (1)
Corey Perry $1,000,000 (2)
Michael Bunting $950,000 (2)
Rudolfs Balcers $750,000 (2)
Ashton Sautner $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2022 : $68,925,000
Year 2023 : $47,275,000
Year 2024 : $32,125,000
Year 2025 : $24,125,000
Salary Average Commitment
Year 2022 : $68,925,000
Year 2023 : $47,275,000
Year 2024 : $32,125,000
Year 2025 : $24,125,000
Salary Cap with 1 Way Contract
Year 2022 : $68,925,000
Year 2023 : $47,275,000
Year 2024 : $32,125,000
Year 2025 : $24,125,000

Farm Players Salaries

Anze Kopitar $1,000,000 (3)
Charlie Coyle $525,000 (5)
Jake Allen $287,500 (2)
Philippe Myers $255,000 (2)
Sammy Blais $175,000 (1)
Travis Dermott $150,000 (2)
Juraj Slafkovsky $95,000 (4)
Pat Maroon $90,000 (1)
Nick Bjugstad $90,000 (2)
Derick Brassard $82,500 (1)
Joe Snively $80,000 (3)
Nick Seeler $77,500 (3)
Liam O'Brien $77,500 (3)
Andrew Agozzino $77,500 (2)
Joel Hanley $75,000 (2)
Kyle Burroughs $75,000 (2)
Patrick Brown $75,000 (2)
Cale Fleury $75,000 (2)
Derek Stepan $75,000 (2)
Laurent Dauphin $75,000 (2)
Dustin Tokarski $72,500 (1)
Total Farm Players21
Salary Commitment
Year 2022 : $3,585,000
Year 2023 : $3,165,000
Year 2024 : $1,855,000
Year 2025 : $620,000
Salary Average Commitment
Year 2022 : $3,585,000
Year 2023 : $3,165,000
Year 2024 : $1,855,000
Year 2025 : $620,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $82,500,000
Available Cap Space

Over Minimum of
$45,000,000

Farm Salary Cap

Under Maximum of
$42,500,000

Pro Players

Farm Players

Total Players

Avalanche $62,558,629 $81,149,999 $1,350,001 $36,149,999 $2,976,666 $39,523,334 212243
Blackhawks $20,477,000 $72,100,000 $10,400,000 $27,100,000 $4,119,232 $38,380,768 222951
Canadiens $19,879,007 $81,784,959 $715,041 $36,784,959 $3,776,084 $38,723,916 202646
Canucks $46,911,159 $81,092,443 $1,407,557 $36,092,443 $4,060,889 $38,439,111 202747
Capitals $74,023,167 $80,970,500 $1,529,500 $35,970,500 $2,735,233 $39,764,767 212243
Flames $71,223,458 $81,621,532 $878,468 $36,621,532 $4,122,481 $38,377,519 213253
Flyers $7,006,541 $80,891,667 $1,608,333 $35,891,667 $2,903,367 $39,596,633 202040
Jets $1,816,023 $82,491,667 $8,333 $37,491,667 $4,215,616 $38,284,384 203252
Kings $71,268,006 $81,650,833 $849,167 $36,650,833 $4,163,251 $38,336,749 202646
Lightning $37,592,769 $82,200,000 $300,000 $37,200,000 $3,764,004 $38,735,996 202444
Oilers $62,406,974 $82,054,834 $445,166 $37,054,834 $3,730,542 $38,769,458 242145
Penguins $41,510,311 $82,303,130 $196,870 $37,303,130 $3,600,431 $38,899,569 202747
Rangers $6,858,900 $76,680,832 $5,819,168 $31,680,832 $3,975,472 $38,524,528 222749
Red Wings $76,359,403 $78,976,856 $3,523,144 $33,976,856 $3,958,321 $38,541,679 212647
Senators $12,526,824 $81,813,362 $686,638 $36,813,362 $3,226,166 $39,273,834 202747
Wild $49,250,291 $68,925,000 $13,575,000 $23,925,000 $3,585,000 $38,915,000 212142