Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rogers Place |
| Level 1: | 6000 - $100 - 4,734 - 78.90% |
| Level 2: | 5000 - $70 - 3,569 - 71.37% |
| Level 3: | 2000 - $50 - 1,158 - 57.92% |
| Level 4: | 4000 - $30 - 2,303 - 57.59% |
| Luxury : | 1000 - $200 - 957 - 95.72% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 12,722 - 70.68% |
| Average Income per Game | $531,261 |
| Year to Date Revenue | $21,781,718 |
Expense |
| Pro Players Total Salaries | $79,801,666 |
| Pro Players Total Average Salaries | $79,801,666 |
| Farm Players Total Salaries | $4,121,923 |
| Farm Players Total Average Salaries | $4,096,923 |
| Coaches Total Salaries | $3,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $78,695,885 |
| Farm Year To Date Expenses | $3,560,486 |
| Pro Salary Cap To Date | $78,695,885 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 1 |
| Pro Expenses Per Days | $528,488 |
| Pro Estimated Expenses | $528,488 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $30,308 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $528,488 |
| Season Salary Cap | $79,801,666 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $1,698,334 |
| Estimate Over Minimum Salary Cap of $45,000,000 | $34,801,666 |
| Current Bank Account | $85,643,635 |
| Projected Bank Account | $85,115,147 |
|
Pro Players Salaries |
| Victor Hedman |
$7,875,000 (6) |
| Evander Kane |
$7,000,000 (6) |
| Jake Guentzel |
$6,000,000 (5) |
| Travis Konecny |
$5,500,000 (6) |
| Colton Parayko |
$5,500,000 (3) |
| Tomas Tatar |
$5,300,000 (2) |
| J.T. Miller |
$5,250,000 (4) |
| Ben Chiarot |
$4,000,000 (3) |
| Tanner Pearson |
$3,750,000 (2) |
| Cam Talbot |
$3,666,667 (4) |
| Mike Smith |
$3,250,000 (1) |
| Jake McCabe |
$2,850,000 (2) |
| Frank Vatrano |
$2,533,333 (3) |
| Henrik Lundqvist |
$2,500,000 (2) |
| Blake Coleman |
$1,900,000 (2) |
| Jesper Fast |
$1,850,000 (1) |
| Lawson Crouse |
$1,533,333 (3) |
| Noah Gregor |
$968,333 (2) |
| Dylan DeMelo |
$950,000 (1) |
| Tim Stützle |
$925,000 (4) |
| Rasmus Dahlin |
$925,000 (2) |
| Jamie Drysdale |
$925,000 (4) |
| Liam Foudy |
$894,167 (3) |
| Noah Dobson |
$894,167 (3) |
| Evgeny Svechnikov |
$863,333 (1) |
| Alex DeBrincat |
$778,333 (1) |
| Ethan Bear |
$720,000 (1) |
| Tobias Rieder |
$700,000 (2) |
| Total Pro Players | 28 |
| Salary Commitment |
| Year 2020 : $79,801,666 |
| Year 2021 : $71,390,000 |
| Year 2022 : $52,496,667 |
| Year 2023 : $37,141,667 |
| Salary Average Commitment |
| Year 2020 : $79,801,666 |
| Year 2021 : $71,390,000 |
| Year 2022 : $52,496,667 |
| Year 2023 : $37,141,667 |
| Salary Cap with 1 Way Contract |
| Year 2020 : $79,801,666 |
| Year 2021 : $71,390,000 |
| Year 2022 : $52,496,667 |
| Year 2023 : $37,141,667 |
|
Farm Players Salaries |
| TJ Brodie |
$465,040 (1) |
| Shayne Gostisbehere |
$450,000 (4) |
| Matt Murray |
$375,000 (1) |
| Travis Sanheim |
$325,000 (2) |
| MacKenzie Weegar |
$325,000 (4) |
| Max Domi |
$315,000 (1) |
| Valeri Nichushkin |
$295,000 (1) |
| Victor Olofsson |
$176,800 (1) |
| Matt Grzelcyk |
$140,000 (1) |
| Tyler Pitlick |
$100,000 (1) |
| Mathieu Joseph |
$92,833 (1) |
| Emil Bemstrom |
$92,500 (2) |
| Casey Mittelstadt |
$92,500 (1) |
| Slater Koekkoek |
$92,500 (1) |
| Jordan Greenway |
$91,667 (1) |
| Alex Lyon |
$90,000 (1) |
| Kailer Yamamoto |
$89,417 (2) |
| Michael Stone |
$80,000 (1) |
| Kale Clague |
$76,167 (2) |
| John Quenneville |
$75,000 (2) |
| Zach Whitecloud |
$72,500 (3) |
| Kurtis Gabriel |
$70,000 (2) |
| Martin Frk |
$70,000 (1) |
| Alexander Volkov |
$70,000 (2) |
| Total Farm Players | 24 |
| Salary Commitment |
| Year 2020 : $4,121,924 |
| Year 2021 : $1,645,584 |
| Year 2022 : $847,500 |
| Year 2023 : $775,000 |
| Salary Average Commitment |
| Year 2020 : $4,096,924 |
| Year 2021 : $1,620,584 |
| Year 2022 : $847,500 |
| Year 2023 : $775,000 |
|