Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Bell Center |
| Level 1: | 6000 - $100 - 4,467 - 74.45% |
| Level 2: | 5000 - $60 - 4,539 - 90.78% |
| Level 3: | 2000 - $35 - 1,826 - 91.29% |
| Level 4: | 4000 - $20 - 3,697 - 92.41% |
| Luxury : | 1000 - $200 - 924 - 92.37% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 15,452 - 85.84% |
| Average Income per Game | $531,224 |
| Year to Date Revenue | $21,780,170 |
Expense |
| Pro Players Total Salaries | $75,161,666 |
| Pro Players Total Average Salaries | $75,161,666 |
| Farm Players Total Salaries | $3,962,123 |
| Farm Players Total Average Salaries | $3,962,123 |
| Coaches Total Salaries | $3,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $68,266,033 |
| Farm Year To Date Expenses | $3,582,734 |
| Pro Salary Cap To Date | $68,213,403 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 1 |
| Pro Expenses Per Days | $494,485 |
| Pro Estimated Expenses | $494,485 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $26,953 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $494,485 |
| Season Salary Cap | $75,161,666 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $6,338,334 |
| Estimate Over Minimum Salary Cap of $45,000,000 | $30,161,666 |
| Current Bank Account | $13,798,706 |
| Projected Bank Account | $13,304,221 |
|
Pro Players Salaries |
| Kevin Hayes |
$7,140,000 (8) |
| Erik Karlsson |
$6,500,000 (1) |
| Derek Stepan |
$6,500,000 (3) |
| Erik Johnson |
$6,000,000 (5) |
| Alec Martinez |
$5,000,000 (3) |
| Carl Soderberg |
$4,750,000 (2) |
| Alex Killorn |
$4,450,000 (5) |
| Ian Cole |
$4,250,000 (3) |
| Kris Russell |
$4,000,000 (3) |
| Colin Wilson |
$3,937,500 (1) |
| Carter Hutton |
$2,750,000 (3) |
| Jaroslav Halak |
$2,750,000 (2) |
| Nathan Beaulieu |
$2,400,000 (1) |
| Jimmy Vesey |
$2,275,000 (2) |
| Calle Jarnkrok |
$2,000,000 (4) |
| Pierre-Edouard Bellemare |
$1,450,000 (1) |
| Kevin Labanc |
$967,500 (1) |
| Ryan Poehling |
$925,000 (3) |
| J.T. Compher |
$925,000 (1) |
| Jacob de la Rose |
$900,000 (2) |
| Joel Eriksson Ek |
$894,167 (1) |
| Mikhail Sergachev |
$894,166 (2) |
| Christian Folin |
$800,000 (2) |
| Samuel Girard |
$728,333 (2) |
| Nicolas Aube-Kubel |
$700,000 (2) |
| Eddie Lack |
$650,000 (1) |
| Colton Sissons |
$625,000 (1) |
| Total Pro Players | 27 |
| Salary Commitment |
| Year 2019 : $75,161,666 |
| Year 2020 : $56,812,499 |
| Year 2021 : $43,015,000 |
| Year 2022 : $19,590,000 |
| Salary Average Commitment |
| Year 2019 : $75,161,666 |
| Year 2020 : $56,812,499 |
| Year 2021 : $43,015,000 |
| Year 2022 : $19,590,000 |
| Salary Cap with 1 Way Contract |
| Year 2019 : $75,161,666 |
| Year 2020 : $56,812,499 |
| Year 2021 : $43,015,000 |
| Year 2022 : $19,590,000 |
|
Farm Players Salaries |
| TJ Brodie |
$465,040 (2) |
| Marcus Johansson |
$458,333 (1) |
| Justin Abdelkader |
$425,000 (5) |
| Thomas Hickey |
$300,000 (4) |
| Valeri Nichushkin |
$295,000 (2) |
| Jordan Weal |
$175,000 (1) |
| Drake Caggiula |
$150,000 (2) |
| Thatcher Demko |
$105,000 (3) |
| Gustav Forsling |
$97,250 (1) |
| Isac Lundestrom |
$92,500 (3) |
| Quinn Hughes |
$91,700 (3) |
| Brett Kulak |
$90,000 (1) |
| Pavel Zacha |
$89,417 (1) |
| Nick Suzuki |
$86,333 (4) |
| Artturi Lehkonen |
$83,917 (1) |
| Libor Hajek |
$83,333 (3) |
| Mitchell Stephens |
$83,300 (2) |
| Garret Sparks |
$82,500 (1) |
| Adam Erne |
$80,000 (1) |
| Marko Dano |
$80,000 (1) |
| Marcus Pettersson |
$79,417 (1) |
| Nick Lappin |
$70,000 (2) |
| Brandon Davidson |
$70,000 (2) |
| J.T. Brown |
$68,750 (2) |
| Brett Lernout |
$65,333 (1) |
| Maxime Lagace |
$65,000 (1) |
| Cody Goloubef |
$65,000 (1) |
| Jimmy Hayes |
$65,000 (1) |
| Total Farm Players | 28 |
| Salary Commitment |
| Year 2019 : $3,962,123 |
| Year 2020 : $2,385,956 |
| Year 2021 : $1,183,866 |
| Year 2022 : $811,333 |
| Salary Average Commitment |
| Year 2019 : $3,962,123 |
| Year 2020 : $2,385,956 |
| Year 2021 : $1,183,866 |
| Year 2022 : $811,333 |
|