Team FinanceLast Update - Tuesday, October 23, 2018 at 20:04
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,400,000
Pro Players Total Average Salaries$77,400,000
Farm Players Total Salaries$2,140,500
Farm Players Total Average Salaries$2,140,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,400,000
Estimate Under Maximum Salary Cap of $79,500,000$2,100,000
Estimate Over Minimum Salary Cap of $45,000,000 $32,400,000
Current Bank Account$62,094,195
Projected Bank Account$62,094,195

Pro Players Salaries

Sidney Crosby $8,700,000 (8)
Brent Burns $8,000,000 (8)
Dustin Byfuglien $7,600,000 (4)
Ryan Kesler $6,875,000 (5)
Alexander Radulov $6,250,000 (5)
Milan Lucic $6,000,000 (6)
T.J. Oshie $5,750,000 (8)
Jonathan Drouin $5,500,000 (6)
Valtteri Filppula $5,050,000 (1)
Marc-Edouard Vlasic $4,250,000 (1)
Dennis Seidenberg $4,000,000 (1)
Ryan Miller $2,100,000 (2)
Anton Khudobin $1,200,000 (1)
Tom Pyatt $1,100,000 (2)
Chris Kunitz $1,000,000 (2)
Lance Bouma $1,000,000 (1)
Kevin Connauton $1,000,000 (1)
Peter Holland $725,000 (2)
Tyler Ennis $650,000 (2)
Matt Irwin $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $77,400,000
Year 2019 : $60,250,000
Year 2020 : $54,675,000
Year 2021 : $54,675,000
Salary Average Commitment
Year 2018 : $77,400,000
Year 2019 : $60,250,000
Year 2020 : $54,675,000
Year 2021 : $54,675,000
Salary Cap with 1 Way Contract
Year 2018 : $77,400,000
Year 2019 : $60,250,000
Year 2020 : $54,675,000
Year 2021 : $54,675,000

Farm Players Salaries

Corey Crawford $600,000 (3)
Roman Polak $130,000 (2)
Nick Cousins $100,000 (2)
Tyler Pitlick $100,000 (3)
Korbinian Holzer $95,000 (2)
Colton Sceviour $95,000 (1)
Eric Gryba $95,000 (2)
Nick Ritchie $89,417 (1)
Greg Pateryn $80,000 (1)
Ben Street $75,000 (2)
Miikka Salomaki $75,000 (3)
Remi Elie $74,500 (1)
Filip Chlapik $72,833 (3)
Patrick Wiercioch $70,000 (1)
Adam Cracknell $67,500 (1)
Nate Prosser $65,000 (2)
Darcy Kuemper $65,000 (1)
Stephen Gionta $65,000 (1)
Evan Rodrigues $65,000 (2)
Freddie Hamilton $61,250 (1)
Total Farm Players20
Salary Commitment
Year 2018 : $2,140,500
Year 2019 : $1,472,833
Year 2020 : $847,833
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,140,500
Year 2019 : $1,472,833
Year 2020 : $847,833
Year 2021 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,059,166
Pro Players Total Average Salaries$79,059,166
Farm Players Total Salaries$2,676,041
Farm Players Total Average Salaries$2,676,041
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,059,166
Estimate Under Maximum Salary Cap of $79,500,000$440,834
Estimate Over Minimum Salary Cap of $45,000,000 $34,059,166
Current Bank Account$20,127,393
Projected Bank Account$20,127,393

Pro Players Salaries

Anze Kopitar $10,000,000 (7)
Brent Seabrook $6,875,000 (7)
Braden Holtby $6,100,000 (3)
Taylor Hall $6,000,000 (3)
Blake Wheeler $5,600,000 (2)
Oliver Ekman-Larsson $5,500,000 (2)
Mike Hoffman $5,187,500 (3)
Justin Faulk $4,833,333 (3)
Vincent Trocheck $4,750,000 (5)
Tyler Toffoli $4,600,000 (3)
David Savard $4,250,000 (4)
Kyle Turris $3,500,000 (1)
Erik Haula $2,750,000 (3)
Jesper Fast $1,850,000 (3)
Josh Anderson $1,850,000 (3)
Luke Schenn $1,500,000 (1)
Michael Hutchinson $1,150,000 (1)
William Karlsson $1,000,000 (1)
Jonathan Marchessault $900,000 (1)
Josh Morrissey $863,333 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $79,059,166
Year 2019 : $70,145,833
Year 2020 : $59,045,833
Year 2021 : $25,875,000
Salary Average Commitment
Year 2018 : $79,059,166
Year 2019 : $70,145,833
Year 2020 : $59,045,833
Year 2021 : $25,875,000
Salary Cap with 1 Way Contract
Year 2018 : $79,059,166
Year 2019 : $70,145,833
Year 2020 : $59,045,833
Year 2021 : $25,875,000

Farm Players Salaries

Andre Burakovsky $300,000 (2)
Melker Karlsson $200,000 (3)
Oscar Lindberg $170,000 (2)
Benoit Pouliot $115,000 (1)
Chris Stewart $115,000 (1)
Derrick Pouliot $110,000 (2)
Al Montoya $106,250 (2)
Kevin Roy $92,500 (1)
Jordan Schmaltz $92,500 (1)
John Hayden $92,500 (1)
Riley Nash $90,000 (1)
Zach Sanford $87,500 (2)
Kerby Rychel $86,333 (1)
Matt Grzelcyk $85,875 (1)
Chris Bigras $84,333 (1)
Nicklas Jensen $81,250 (2)
Ty Rattie $80,000 (2)
Connor Carrick $75,000 (1)
Gustav Olofsson $72,500 (2)
Matt Puempel $72,500 (1)
Xavier Ouellet $70,000 (2)
Charlie Lindgren $70,000 (1)
Nick Paul $67,000 (1)
Dustin Tokarski $65,000 (1)
Matt Cullen $65,000 (2)
Charles Hudon $65,000 (2)
Christian Djoos $65,000 (2)
Total Farm Players27
Salary Commitment
Year 2018 : $2,676,041
Year 2019 : $1,472,500
Year 2020 : $200,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,676,041
Year 2019 : $1,472,500
Year 2020 : $200,000
Year 2021 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,780,000
Pro Players Total Average Salaries$59,780,000
Farm Players Total Salaries$2,387,085
Farm Players Total Average Salaries$2,387,085
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$59,780,000
Estimate Under Maximum Salary Cap of $79,500,000$19,720,000
Estimate Over Minimum Salary Cap of $45,000,000 $14,780,000
Current Bank Account$104,491,450
Projected Bank Account$104,491,450

Pro Players Salaries

Mikko Koivu (Out of Payroll) $6,750,000 (1)
Carey Price $6,500,000 (1)
Matt Niskanen $5,750,000 (4)
Alec Martinez $5,000,000 (4)
Alex Galchenyuk $4,900,000 (3)
Alex Killorn $4,450,000 (6)
Niklas Hjalmarsson $4,100,000 (2)
Kris Russell $4,000,000 (4)
Colin Wilson $3,937,500 (2)
Elias Lindholm $2,700,000 (1)
Kevin Hayes $2,600,000 (1)
Tobias Rieder $2,225,000 (1)
Zach Hyman $2,225,000 (5)
Thomas Hickey $2,200,000 (1)
Calle Jarnkrok $2,000,000 (5)
Kyle Quincey (Out of Payroll) $1,500,000 (1)
Pierre-Edouard Bellemare $1,450,000 (2)
Antti Niemi $1,100,000 (1)
Kyle Brodziak $950,000 (1)
Zach Werenski $925,000 (2)
Artturi Lehkonen $839,167 (2)
Brett Lernout $653,333 (2)
Eddie Lack $650,000 (2)
Colton Sissons $625,000 (2)
Total Pro Players24
Salary Commitment
Year 2018 : $68,030,000
Year 2019 : $41,505,000
Year 2020 : $28,325,000
Year 2021 : $23,425,000
Salary Average Commitment
Year 2018 : $68,030,000
Year 2019 : $41,505,000
Year 2020 : $28,325,000
Year 2021 : $23,425,000
Salary Cap with 1 Way Contract
Year 2018 : $68,030,000
Year 2019 : $41,505,000
Year 2020 : $28,325,000
Year 2021 : $23,425,000

Farm Players Salaries

Jimmy Vesey $297,500 (1)
Nathan Beaulieu $240,000 (2)
Mark Streit $200,000 (1)
Brandon Davidson $142,500 (1)
Drake Caggiula $102,500 (1)
Ales Hemsky $100,000 (1)
Gustav Forsling $97,250 (2)
Christian Folin $95,000 (1)
Jacob de la Rose $90,000 (3)
Joel Eriksson Ek $89,417 (2)
Pavel Zacha $89,417 (2)
Mikhail Sergachev $89,417 (2)
Adam Erne $87,417 (1)
Nick Lappin $84,250 (1)
Garret Sparks $82,500 (2)
John Quenneville $81,167 (2)
Marko Dano $80,000 (2)
Connor Brickley $75,000 (1)
J.T. Brown $68,750 (3)
Maxime Lagace $65,000 (2)
Cody Goloubef $65,000 (2)
Jimmy Hayes $65,000 (2)
Total Farm Players22
Salary Commitment
Year 2018 : $2,387,085
Year 2019 : $1,202,918
Year 2020 : $158,750
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,387,085
Year 2019 : $1,202,918
Year 2020 : $158,750
Year 2021 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,851,866
Pro Players Total Average Salaries$85,851,865
Farm Players Total Salaries$2,674,546
Farm Players Total Average Salaries$2,627,046
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$85,851,865
Estimate Under Maximum Salary Cap of $79,500,000-$6,351,865
Estimate Over Minimum Salary Cap of $45,000,000 $40,851,865
Current Bank Account$67,729,460
Projected Bank Account$67,729,460

Pro Players Salaries

Jonathan Toews $10,500,000 (6)
Ryan Johansen $8,000,000 (8)
Evgeny Kuznetsov $7,800,000 (8)
John Tavares $5,500,000 (1)
Jaden Schwartz $5,350,000 (4)
Hampus Lindholm $5,205,556 (5)
James Neal $5,000,000 (1)
Andy Greene $5,000,000 (3)
Jack Johnson $4,357,143 (1)
Devan Dubnyk $4,333,333 (4)
Wayne Simmonds $3,975,000 (2)
Justin Braun $3,800,000 (3)
Cam Atkinson $3,500,000 (1)
Mark Stone $3,500,000 (1)
Kevan Miller $2,500,000 (3)
Radek Faksa $2,200,000 (3)
Jaccob Slavin $2,042,500 (1)
Petr Mrazek $1,500,000 (2)
Mitchell Marner $894,167 (2)
William Nylander $894,167 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $85,851,866
Year 2019 : $61,058,056
Year 2020 : $54,688,889
Year 2021 : $41,188,889
Salary Average Commitment
Year 2018 : $85,851,865
Year 2019 : $61,058,055
Year 2020 : $54,688,888
Year 2021 : $41,188,888
Salary Cap with 1 Way Contract
Year 2018 : $85,851,865
Year 2019 : $61,058,055
Year 2020 : $54,688,888
Year 2021 : $41,188,888

Farm Players Salaries

Roberto Luongo $533,333 (5)
Travis Hamonic $385,714 (3)
Cody Ceci $280,000 (1)
Sam Bennett $195,000 (2)
Jesper Bratt $94,917 (3)
Ian McCoshen $92,500 (2)
Nick Schmaltz $92,500 (2)
Sam Reinhart $89,417 (1)
Kevin Fiala $86,333 (2)
Darnell Nurse $86,333 (1)
Noah Juulsen $86,333 (3)
Rinat Valiev $77,833 (1)
Madison Bowey $70,333 (1)
Jim O'Brien $65,000 (2)
Josh Jooris $65,000 (2)
Harry Zolnierczyk $65,000 (1)
Nic Dowd $64,000 (1)
Scott Wilson $62,500 (1)
Jeff Glass $61,250 (1)
Trevor Smith $61,250 (1)
Frazer Mclaren $60,000 (1)
Total Farm Players21
Salary Commitment
Year 2018 : $2,674,546
Year 2019 : $1,696,630
Year 2020 : $1,100,297
Year 2021 : $533,333
Salary Average Commitment
Year 2018 : $2,627,046
Year 2019 : $1,649,130
Year 2020 : $1,100,297
Year 2021 : $533,333

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,506,060
Pro Players Total Average Salaries$73,606,560
Farm Players Total Salaries$2,616,084
Farm Players Total Average Salaries$2,616,084
Coaches Total Salaries$3,575,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,606,560
Estimate Under Maximum Salary Cap of $79,500,000$5,893,440
Estimate Over Minimum Salary Cap of $45,000,000 $28,606,560
Current Bank Account$80,901,365
Projected Bank Account$80,901,365

Pro Players Salaries

Evgeni Malkin $9,500,000 (5)
P.K. Subban $9,000,000 (5)
Jonathan Quick $5,800,000 (6)
Jeff Carter $5,272,727 (3)
Reilly Smith $5,000,000 (5)
Zdeno Chara $5,000,000 (2)
Justin Abdelkader $4,250,000 (6)
Victor Rask $4,000,000 (5)
Eric Staal $3,900,000 (2)
Jakob Silfverberg $3,750,000 (2)
Anders Lee $3,750,000 (2)
Calvin de Haan $3,300,000 (1)
Trevor Daley $3,166,666 (3)
Ben Lovejoy $2,666,667 (2)
Antoine Roussel $2,000,000 (1)
Michael Grabner $1,650,000 (1)
Adam Pelech $1,600,000 (4)
Louis Domingue $1,050,000 (1)
Auston Matthews $925,000 (2)
Sebastian Aho $925,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $76,506,060
Year 2019 : $68,506,060
Year 2020 : $47,589,393
Year 2021 : $39,150,000
Salary Average Commitment
Year 2018 : $73,606,560
Year 2019 : $65,606,560
Year 2020 : $47,589,393
Year 2021 : $39,150,000
Salary Cap with 1 Way Contract
Year 2018 : $73,606,560
Year 2019 : $65,606,560
Year 2020 : $47,589,393
Year 2021 : $39,150,000

Farm Players Salaries

Dougie Hamilton $575,000 (4)
Shawn Matthias $212,500 (1)
David Schlemko $210,000 (3)
Brett Ritchie $175,000 (2)
Andrew Hammond $140,000 (1)
Sven Andrighetto $140,000 (2)
Matt Nieto $100,000 (1)
Dmitrij Jaskin $100,000 (1)
J.T. Compher $92,500 (2)
Jared McCann $89,417 (1)
Mirco Mueller $85,000 (2)
Rocco Grimaldi $75,000 (1)
Tanner Kero $75,000 (2)
Linus Ullmark $75,000 (3)
A.J. Greer $74,167 (2)
Oskar Sundqvist $67,500 (1)
Brian Strait $67,500 (3)
David Warsofsky $67,500 (2)
Joe Morrow $65,000 (1)
Darren Archibald $65,000 (2)
Brian Lashoff $65,000 (2)
Total Farm Players21
Salary Commitment
Year 2018 : $2,616,084
Year 2019 : $1,766,667
Year 2020 : $927,500
Year 2021 : $575,000
Salary Average Commitment
Year 2018 : $2,616,084
Year 2019 : $1,766,667
Year 2020 : $927,500
Year 2021 : $575,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,978,334
Pro Players Total Average Salaries$78,978,334
Farm Players Total Salaries$2,785,917
Farm Players Total Average Salaries$2,785,917
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,978,334
Estimate Under Maximum Salary Cap of $79,500,000$521,666
Estimate Over Minimum Salary Cap of $45,000,000 $33,978,334
Current Bank Account$63,103,148
Projected Bank Account$63,103,148

Pro Players Salaries

Aaron Ekblad $7,500,000 (8)
Paul Stastny $7,000,000 (1)
Nathan MacKinnon $6,300,000 (6)
Mike Green $6,000,000 (1)
Seth Jones $5,400,000 (5)
Mika Zibanejad $5,350,000 (5)
Evander Kane $5,250,000 (1)
Frederik Andersen $5,000,000 (4)
Kyle Palmieri $4,650,000 (4)
Patrick Maroon $4,500,000 (1)
Adam Larsson $4,166,667 (4)
Charlie Coyle $3,200,000 (3)
Conor Sheary $3,000,000 (3)
Matt Dumba $2,550,000 (1)
Brock Nelson $2,500,000 (1)
Thomas Vanek $2,000,000 (1)
Neal Pionk $1,575,000 (2)
Keith Kinkaid $1,350,000 (2)
Tyler Motte $1,025,000 (2)
Tyler Bertuzzi $661,667 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $78,978,334
Year 2019 : $48,516,667
Year 2020 : $44,566,667
Year 2021 : $38,366,667
Salary Average Commitment
Year 2018 : $78,978,334
Year 2019 : $48,516,667
Year 2020 : $44,566,667
Year 2021 : $38,366,667
Salary Cap with 1 Way Contract
Year 2018 : $78,978,334
Year 2019 : $48,516,667
Year 2020 : $44,566,667
Year 2021 : $38,366,667

Farm Players Salaries

Damon Severson $416,667 (6)
Will Butcher $292,500 (2)
Anders Nilsson $250,000 (2)
Ryan Donato $205,000 (2)
Devin Shore $97,000 (1)
Curtis Lazar $95,000 (2)
Trevor van Riemsdyk $92,500 (1)
Brady Skjei $92,500 (1)
Jason Dickinson $89,417 (1)
Gabriel Carlsson $89,417 (3)
Lukas Sedlak $82,500 (2)
Nelson Nogier $81,333 (2)
Ryan Carpenter $75,000 (2)
Duncan Siemens $75,000 (1)
Mark Barberio $75,000 (1)
Christopher Gibson $72,500 (3)
Mike Reilly $72,500 (2)
Vince Hinostroza $71,750 (1)
Ben Harpur $70,333 (1)
Jayson Megna $67,500 (1)
Jordan Nolan $65,000 (2)
Eric Tangradi $65,000 (1)
Alex Chiasson $65,000 (2)
Brandon Pirri $65,000 (2)
Ryan Sproul $62,500 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,785,917
Year 2019 : $1,927,417
Year 2020 : $578,584
Year 2021 : $416,667
Salary Average Commitment
Year 2018 : $2,785,917
Year 2019 : $1,927,417
Year 2020 : $578,584
Year 2021 : $416,667

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,463,462
Pro Players Total Average Salaries$79,463,462
Farm Players Total Salaries$2,823,866
Farm Players Total Average Salaries$2,738,866
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,463,462
Estimate Under Maximum Salary Cap of $79,500,000$36,538
Estimate Over Minimum Salary Cap of $45,000,000 $34,463,462
Current Bank Account$7,419,010
Projected Bank Account$7,419,010

Pro Players Salaries

Patrick Kane $10,500,000 (6)
Mark Giordano $6,750,000 (5)
Logan Couture $6,000,000 (2)
Duncan Keith $5,538,462 (6)
Nick Foligno $5,500,000 (4)
Nino Niederreiter $5,250,000 (5)
Derick Brassard $5,000,000 (2)
Alexander Wennberg $4,900,000 (6)
Gustav Nyquist $4,750,000 (2)
Chris Tanev $4,450,000 (3)
Jake Allen $4,350,000 (4)
Jake Muzzin $4,000,000 (3)
Adam Henrique $4,000,000 (2)
Boone Jenner $2,900,000 (1)
Brett Connolly $1,500,000 (2)
Peter Budaj $1,025,000 (2)
Alex Iafallo $1,025,000 (2)
Joel Armia $925,000 (1)
Justin Falk $650,000 (1)
Alex Petrovic $450,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $79,463,462
Year 2019 : $74,538,462
Year 2020 : $51,238,462
Year 2021 : $42,788,462
Salary Average Commitment
Year 2018 : $79,463,462
Year 2019 : $74,538,462
Year 2020 : $51,238,462
Year 2021 : $42,788,462
Salary Cap with 1 Way Contract
Year 2018 : $79,463,462
Year 2019 : $74,538,462
Year 2020 : $51,238,462
Year 2021 : $42,788,462

Farm Players Salaries

Colton Parayko $550,000 (5)
Oscar Klefbom $416,700 (6)
Matt Murray $375,000 (3)
Ryan Dzingel $180,000 (2)
Mark Borowiecki $130,000 (1)
Daniel Carr $97,500 (1)
Jesse Puljujarvi $92,500 (2)
Dylan Larkin $92,500 (1)
Adrian Kempe $89,417 (2)
Ryan Hartman $86,333 (1)
Emerson Etem $85,000 (1)
Bryan Rust $82,500 (1)
Nic Petan $75,833 (1)
Rasmus Andersson $75,583 (3)
Teemu Pulkkinen $70,000 (1)
Andrew Agozzino $65,000 (2)
Beau Bennett $65,000 (1)
Adam Clendening $65,000 (1)
Michael Leighton $65,000 (1)
Chris Butler $65,000 (2)
Total Farm Players20
Salary Commitment
Year 2018 : $2,823,866
Year 2019 : $1,909,200
Year 2020 : $1,417,283
Year 2021 : $966,700
Salary Average Commitment
Year 2018 : $2,738,866
Year 2019 : $1,824,200
Year 2020 : $1,417,283
Year 2021 : $966,700

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,399,167
Pro Players Total Average Salaries$78,399,167
Farm Players Total Salaries$3,302,917
Farm Players Total Average Salaries$3,240,250
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,399,167
Estimate Under Maximum Salary Cap of $79,500,000$1,100,833
Estimate Over Minimum Salary Cap of $45,000,000 $33,399,167
Current Bank Account$101,942,968
Projected Bank Account$101,942,968

Pro Players Salaries

Steven Stamkos $8,500,000 (7)
Phil Kessel $8,000,000 (5)
Evgenii Dadonov $6,500,000 (3)
Marc-Andre Fleury $5,750,000 (2)
Mikael Granlund $5,750,000 (3)
Bo Horvat $5,500,000 (6)
Daniel Girardi $5,500,000 (3)
Brayden Schenn $5,125,000 (3)
Nazem Kadri $4,500,000 (5)
Patric Hornqvist $4,250,000 (1)
Viktor Arvidsson $4,250,000 (7)
Jacob Markstrom $3,666,667 (3)
Nate Schmidt $2,225,000 (2)
Esa Lindell $2,200,000 (2)
Tom Wilson $2,000,000 (1)
Brayden McNabb $1,700,000 (1)
Adam Lowry $1,125,000 (1)
Deryk Engelland $1,000,000 (1)
Patrik Nemeth $945,000 (1)
Phillip Danault $912,500 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $79,399,167
Year 2019 : $67,466,667
Year 2020 : $57,291,667
Year 2021 : $30,750,000
Salary Average Commitment
Year 2018 : $78,399,167
Year 2019 : $66,466,667
Year 2020 : $56,291,667
Year 2021 : $29,750,000
Salary Cap with 1 Way Contract
Year 2018 : $78,399,167
Year 2019 : $66,466,667
Year 2020 : $56,291,667
Year 2021 : $29,750,000

Farm Players Salaries

Jared Spurgeon $518,750 (3)
Tyler Johnson $500,000 (7)
Nick Bjugstad $410,000 (4)
Joonas Donskoi $190,000 (2)
Jon Merrill $113,750 (1)
Antti Raanta $100,000 (1)
Colin Miller $100,000 (1)
Jake Dotchin $96,250 (2)
Alexander Kerfoot $92,500 (2)
Joonas Korpisalo $90,000 (2)
Michal Kempny $90,000 (1)
Danton Heinen $87,250 (2)
Christian Fischer $82,167 (3)
Markus Nutivaara $81,750 (1)
Laurent Dauphin $74,500 (1)
Valentin Zykov $70,500 (1)
Chandler Stephenson $70,000 (2)
Brendan Guhle $69,750 (3)
Reid Boucher $68,750 (1)
Joseph Blandisi $68,000 (2)
Justin Bailey $67,000 (1)
Ondrej Kase $67,000 (1)
Fredrik Claesson $65,000 (1)
Gemel Smith $65,000 (1)
Richard Bachman $65,000 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $3,302,917
Year 2019 : $2,274,667
Year 2020 : $1,580,667
Year 2021 : $910,000
Salary Average Commitment
Year 2018 : $3,240,250
Year 2019 : $2,237,500
Year 2020 : $1,543,500
Year 2021 : $910,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 6000 - $68 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,790,000
Pro Players Total Average Salaries$78,789,999
Farm Players Total Salaries$2,902,415
Farm Players Total Average Salaries$2,902,415
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,789,999
Estimate Under Maximum Salary Cap of $79,500,000$710,001
Estimate Over Minimum Salary Cap of $45,000,000 $33,789,999
Current Bank Account$70,273,328
Projected Bank Account$70,273,328

Pro Players Salaries

Jamie Benn $9,500,000 (8)
Claude Giroux $8,275,000 (5)
Drew Doughty $7,000,000 (2)
Brad Marchand $6,125,000 (8)
Artemi Panarin $6,000,000 (2)
Aleksander Barkov $5,900,000 (5)
Rasmus Ristolainen $5,400,000 (5)
Nikita Kucherov $4,766,667 (2)
Max Pacioretty $4,500,000 (2)
Sean Couturier $4,333,333 (5)
James van Riemsdyk $4,250,000 (1)
Mattias Ekholm $3,750,000 (5)
Connor Hellebuyck $2,250,000 (1)
Brooks Orpik $1,550,000 (2)
Josh Manson $975,000 (1)
Patrik Laine $925,000 (2)
Jack Eichel $925,000 (1)
Mathew Barzal $863,333 (3)
Brett Pesce $809,167 (1)
Juuse Saros $692,500 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $78,790,000
Year 2019 : $68,888,333
Year 2020 : $44,146,666
Year 2021 : $43,283,333
Salary Average Commitment
Year 2018 : $78,789,999
Year 2019 : $68,888,332
Year 2020 : $44,146,665
Year 2021 : $43,283,332
Salary Cap with 1 Way Contract
Year 2018 : $78,789,999
Year 2019 : $68,888,332
Year 2020 : $44,146,665
Year 2021 : $43,283,332

Farm Players Salaries

John Klingberg $425,000 (5)
Valeri Nichushkin $295,000 (3)
John Gibson $230,000 (2)
Oliver Bjorkstrand $145,583 (1)
Paul Byron $116,667 (2)
Carter Hutton $112,500 (1)
Noah Hanifin $92,500 (1)
Kyle Connor $92,500 (2)
Mikko Rantanen $89,417 (2)
Kailer Yamamoto $89,417 (4)
Filip Chytil $89,417 (4)
Clayton Keller $88,583 (3)
Anthony DeAngelo $86,333 (2)
Kasperi Kapanen $86,333 (2)
Nikita Scherbak $86,333 (2)
Shea Theodore $86,333 (1)
Julius Honka $86,333 (2)
Sonny Milano $86,333 (2)
Christian Dvorak $83,917 (2)
Alex DeBrincat $77,833 (3)
Victor Mete $74,833 (3)
Ivan Barbashev $74,167 (2)
Samuel Girard $72,833 (3)
Daniel Sprong $69,250 (1)
Anthony Duclair $65,000 (2)
Total Farm Players25
Salary Commitment
Year 2018 : $2,902,415
Year 2019 : $2,396,249
Year 2020 : $1,212,916
Year 2021 : $603,834
Salary Average Commitment
Year 2018 : $2,902,415
Year 2019 : $2,396,249
Year 2020 : $1,212,916
Year 2021 : $603,834

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,262,540
Pro Players Total Average Salaries$65,262,539
Farm Players Total Salaries$3,587,666
Farm Players Total Average Salaries$3,587,666
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$65,262,539
Estimate Under Maximum Salary Cap of $79,500,000$14,237,461
Estimate Over Minimum Salary Cap of $45,000,000 $20,262,539
Current Bank Account$72,836,003
Projected Bank Account$72,836,003

Pro Players Salaries

Victor Hedman $7,875,000 (8)
Ryan Nugent-Hopkins $6,000,000 (4)
Jordan Eberle $6,000,000 (2)
Matt Duchene $6,000,000 (2)
Gabriel Landeskog $5,571,429 (4)
Dmitry Orlov $5,100,000 (6)
Mats Zuccarello $4,500,000 (2)
Rickard Rakell $3,789,444 (5)
David Perron $3,750,000 (1)
Luca Sbisa $3,600,000 (1)
Tomas Hertl $3,000,000 (1)
Jason Zucker $2,000,000 (1)
Jake McCabe $1,600,000 (2)
Philipp Grubauer $1,500,000 (1)
Brayden Point $936,667 (2)
Travis Konecny $894,167 (2)
Pierre-Luc Dubois $894,166 (3)
Jared Coreau $812,500 (1)
Brandon Carlo $789,167 (2)
Derek Forbort $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $65,262,540
Year 2019 : $49,950,040
Year 2020 : $29,230,039
Year 2021 : $28,335,873
Salary Average Commitment
Year 2018 : $65,262,539
Year 2019 : $49,950,039
Year 2020 : $29,230,038
Year 2021 : $28,335,872
Salary Cap with 1 Way Contract
Year 2018 : $65,262,539
Year 2019 : $49,950,039
Year 2020 : $29,230,038
Year 2021 : $28,335,872

Farm Players Salaries

Tyson Barrie $550,000 (3)
Sami Vatanen $487,500 (3)
Marcus Johansson $458,333 (2)
Cam Talbot $416,667 (2)
Vladislav Namestnikov $193,750 (1)
Jay Beagle $175,000 (1)
Jordan Weal $175,000 (2)
Casey Mittelstadt $92,500 (3)
Matt Benning $92,500 (1)
Jordan Greenway $91,667 (3)
Alex Lyon $90,000 (3)
Lawson Crouse $89,417 (2)
Nikolay Goldobin $86,333 (2)
Jakub Vrana $86,333 (2)
Travis Sanheim $86,333 (2)
Joshua Ho-Sang $86,333 (2)
Mattias Janmark $70,000 (1)
Matt Taormina $65,000 (2)
Pontus Aberg $65,000 (2)
Oscar Fantenberg $65,000 (2)
Martin Frk $65,000 (1)
Total Farm Players21
Salary Commitment
Year 2018 : $3,587,666
Year 2019 : $2,991,416
Year 2020 : $1,311,667
Year 2021 : $0
Salary Average Commitment
Year 2018 : $3,587,666
Year 2019 : $2,991,416
Year 2020 : $1,311,667
Year 2021 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $27 - 0 - 0.00%
Level 4: 4000 - $14 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,491,310
Pro Players Total Average Salaries$77,491,310
Farm Players Total Salaries$3,403,467
Farm Players Total Average Salaries$3,403,167
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,491,310
Estimate Under Maximum Salary Cap of $79,500,000$2,008,690
Estimate Over Minimum Salary Cap of $45,000,000 $32,491,310
Current Bank Account$47,235,931
Projected Bank Account$47,235,931

Pro Players Salaries

Leon Draisaitl $8,500,000 (8)
Shea Weber $7,857,143 (8)
Patrice Bergeron $6,875,000 (5)
Johnny Gaudreau $6,750,000 (5)
Erik Karlsson $6,500,000 (2)
Joe Pavelski $6,000,000 (2)
Jeff Skinner $5,725,000 (2)
Alex Goligoski $5,475,000 (4)
Anton Stralman $4,500,000 (2)
Roman Josi $4,000,000 (3)
Brendan Gallagher $3,750,000 (4)
Martin Jones $3,000,000 (1)
Blake Coleman $1,900,000 (4)
Andrew Copp $1,100,000 (2)
Dominic Moore $1,000,000 (1)
Jake Guentzel $984,167 (2)
Aaron Dell $925,000 (1)
Connor McDavid $925,000 (1)
Michael Matheson $925,000 (1)
Barclay Goodrow $800,000 (4)
Total Pro Players20
Salary Commitment
Year 2018 : $77,491,310
Year 2019 : $70,716,310
Year 2020 : $45,907,143
Year 2021 : $41,907,143
Salary Average Commitment
Year 2018 : $77,491,310
Year 2019 : $70,716,310
Year 2020 : $45,907,143
Year 2021 : $41,907,143
Salary Cap with 1 Way Contract
Year 2018 : $77,491,310
Year 2019 : $70,716,310
Year 2020 : $45,907,143
Year 2021 : $41,907,143

Farm Players Salaries

Jussi Jokinen $450,000 (1)
Shayne Gostisbehere $450,000 (6)
Cam Ward $330,000 (1)
Matt Hunwick $235,000 (3)
Denis Malgin $109,000 (2)
Calvin Pickard $100,000 (1)
Jonny Brodzinski $100,000 (2)
Brandon Manning $97,500 (1)
Anton Lindholm $96,750 (2)
Nikita Soshnikov $93,667 (1)
Troy Stecher $92,500 (1)
Robert Hagg $89,417 (1)
Kenny Agostino $87,500 (1)
Alan Quine $86,550 (1)
Frank Vatrano $84,250 (1)
Austin Czarnik $82,500 (1)
Cedric Paquette $81,250 (1)
Dylan DeMelo $80,000 (1)
Dominik Simon $79,250 (1)
Ryan Murphy $78,750 (1)
Nicholas Baptiste $78,750 (2)
Carl Dahlstrom $75,083 (2)
Chad Ruhwedel $75,000 (2)
Roland McKeown $74,500 (2)
Derek Grant $70,000 (2)
Seth Griffith $65,000 (1)
Josh Leivo $61,250 (1)
Total Farm Players27
Salary Commitment
Year 2018 : $3,403,467
Year 2019 : $1,364,083
Year 2020 : $685,000
Year 2021 : $450,000
Salary Average Commitment
Year 2018 : $3,403,167
Year 2019 : $1,364,083
Year 2020 : $685,000
Year 2021 : $450,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,301,796
Pro Players Total Average Salaries$75,851,797
Farm Players Total Salaries$3,084,122
Farm Players Total Average Salaries$3,084,122
Coaches Total Salaries$3,555,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,851,797
Estimate Under Maximum Salary Cap of $79,500,000$3,648,203
Estimate Over Minimum Salary Cap of $45,000,000 $30,851,797
Current Bank Account$10,941,834
Projected Bank Account$10,941,834

Pro Players Salaries

Jakub Voracek $8,250,000 (7)
Ryan Suter $7,538,462 (8)
Kris Letang $7,250,000 (5)
Nicklas Backstrom $6,700,000 (3)
Derek Stepan $6,500,000 (4)
Jonathan Huberdeau $5,900,000 (6)
Craig Anderson $4,200,000 (1)
Tanner Pearson $3,750,000 (4)
Andrei Vasilevskiy $3,500,000 (3)
Josh Bailey $3,300,000 (1)
Ron Hainsey $3,000,000 (2)
Richard Panik $2,800,000 (2)
J.T. Miller $2,750,000 (1)
Nikita Zadorov $2,150,000 (2)
Nick Holden $1,650,000 (1)
Connor Brown $1,486,667 (1)
Joel Edmundson $1,050,000 (1)
Miles Wood $1,025,000 (1)
Matthew Tkachuk $925,000 (2)
Nico Hischier $925,000 (3)
Charlie McAvoy $916,667 (2)
Chris Tierney $735,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $76,301,796
Year 2019 : $60,105,129
Year 2020 : $50,313,462
Year 2021 : $39,188,462
Salary Average Commitment
Year 2018 : $75,851,797
Year 2019 : $60,105,130
Year 2020 : $50,313,463
Year 2021 : $39,188,463
Salary Cap with 1 Way Contract
Year 2018 : $75,851,797
Year 2019 : $60,105,130
Year 2020 : $50,313,463
Year 2021 : $39,188,463

Farm Players Salaries

TJ Brodie $465,040 (3)
Olli Maatta $408,333 (5)
Ryan Spooner $282,500 (1)
Pavel Buchnevich $212,500 (2)
Andreas Johnsson $173,750 (2)
Scott Wedgewood $100,000 (2)
Kevin Labanc $96,750 (2)
Nick Deslauriers $95,000 (3)
Mark Jankowski $92,500 (1)
Colin White $92,500 (2)
Nolan Patrick $92,500 (3)
Jakob Chychrun $92,500 (2)
Max Domi $86,333 (1)
Frederik Gauthier $86,333 (1)
Travis Dermott $86,333 (3)
Anders Lindback $85,000 (1)
Mike Blunden $73,750 (1)
Jean-Francois Berube $70,000 (2)
Michael Chaput $68,750 (1)
T.J. Brennan $67,500 (3)
Phil Varone $65,000 (2)
Jarred Tinordi $65,000 (1)
Devante Smith-Pelly $65,000 (1)
Aaron Ness $61,250 (1)
Total Farm Players24
Salary Commitment
Year 2018 : $3,084,122
Year 2019 : $2,117,706
Year 2020 : $1,214,706
Year 2021 : $408,333
Salary Average Commitment
Year 2018 : $3,084,122
Year 2019 : $2,117,706
Year 2020 : $1,214,706
Year 2021 : $408,333

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,602,500
Pro Players Total Average Salaries$78,127,500
Farm Players Total Salaries$2,414,819
Farm Players Total Average Salaries$2,414,818
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,127,500
Estimate Under Maximum Salary Cap of $79,500,000$1,372,500
Estimate Over Minimum Salary Cap of $45,000,000 $33,127,500
Current Bank Account$68,333,265
Projected Bank Account$68,333,265

Pro Players Salaries

Alex Ovechkin $9,538,000 (4)
Vladimir Tarasenko $7,500,000 (6)
David Pastrnak $6,666,666 (6)
Alex Pietrangelo $6,500,000 (3)
Sean Monahan $6,375,000 (6)
Mark Scheifele $6,125,000 (7)
Filip Forsberg $6,000,000 (5)
Tyler Seguin $5,750,000 (2)
Morgan Rielly $5,000,000 (5)
John Carlson $3,967,000 (1)
Jacob Trouba $3,000,000 (1)
Teuvo Teravainen $2,860,000 (2)
Ryan Ellis $2,500,000 (2)
Robin Lehner $1,500,000 (2)
Brock Boeser $925,000 (2)
Ivan Provorov $894,167 (2)
Nikolaj Ehlers $894,167 (1)
Anthony Beauvillier $894,167 (2)
Anthony Mantha $863,333 (1)
Curtis McElhinney $850,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $78,602,500
Year 2019 : $69,878,000
Year 2020 : $53,704,666
Year 2021 : $47,204,666
Salary Average Commitment
Year 2018 : $78,127,500
Year 2019 : $69,403,000
Year 2020 : $53,704,666
Year 2021 : $47,204,666
Salary Cap with 1 Way Contract
Year 2018 : $78,127,500
Year 2019 : $69,403,000
Year 2020 : $53,704,666
Year 2021 : $47,204,666

Farm Players Salaries

Ryan Strome $250,000 (1)
Ryan Murray $228,500 (1)
Alex Tuch $92,500 (2)
Luke Kunin $92,500 (3)
Tage Thompson $92,500 (3)
Jamie Oleksiak $91,900 (1)
Robby Fabbri $89,417 (1)
Jake Virtanen $89,417 (1)
Timo Meier $89,417 (2)
Tyson Jost $88,588 (3)
Thomas Chabot $86,333 (3)
Michael McCarron $86,333 (1)
Dylan Strome $86,333 (3)
Evgeny Svechnikov $86,333 (3)
Jake DeBrusk $86,333 (3)
Ryan Pulock $86,333 (1)
Brendan Perlini $86,333 (2)
Hunter Shinkaruk $86,333 (1)
Haydn Fleury $86,333 (2)
Laurent Brossoit $80,000 (1)
Griffin Reinhart $80,000 (2)
Tom Kuhnhackl $72,500 (1)
Reto Berra $70,000 (1)
Jack Campbell $67,500 (3)
Tristan Jarry $63,083 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,414,819
Year 2019 : $1,121,003
Year 2020 : $686,420
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,414,818
Year 2019 : $1,121,002
Year 2020 : $686,419
Year 2021 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,479,166
Pro Players Total Average Salaries$67,479,166
Farm Players Total Salaries$2,608,001
Farm Players Total Average Salaries$2,608,001
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,479,166
Estimate Under Maximum Salary Cap of $79,500,000$12,020,834
Estimate Over Minimum Salary Cap of $45,000,000 $22,479,166
Current Bank Account$15,498,750
Projected Bank Account$15,498,750

Pro Players Salaries

Ryan O'Reilly $7,500,000 (6)
Brandon Saad $6,000,000 (4)
Justin Schultz $5,500,000 (3)
Ondrej Palat $5,300,000 (5)
Ben Bishop $4,916,666 (6)
Bryan Little $4,700,000 (1)
Ryan McDonagh $4,700,000 (2)
Chris Kreider $4,625,000 (3)
Andrew Cogliano $3,700,000 (4)
Mikael Backlund $3,575,000 (1)
Micheal Ferland $2,500,000 (2)
Ian Cole $2,500,000 (1)
Lee Stempniak $2,500,000 (1)
Michael Cammalleri $1,500,000 (1)
Andreas Athanasiou $1,387,500 (1)
Jordie Benn $1,100,000 (2)
Anton Forsberg $1,000,000 (2)
Yanni Gourde $1,000,000 (2)
Troy Brouwer $1,000,000 (2)
Stephen Johns $925,000 (1)
Steven Santini $925,000 (1)
Scott Mayfield $625,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $67,479,166
Year 2019 : $48,841,666
Year 2020 : $37,541,666
Year 2021 : $27,416,666
Salary Average Commitment
Year 2018 : $67,479,166
Year 2019 : $48,841,666
Year 2020 : $37,541,666
Year 2021 : $27,416,666
Salary Cap with 1 Way Contract
Year 2018 : $67,479,166
Year 2019 : $48,841,666
Year 2020 : $37,541,666
Year 2021 : $27,416,666

Farm Players Salaries

Cam Fowler $400,000 (1)
Mark Stuart $262,500 (1)
Jannik Hansen $250,000 (1)
Sven Baertschi $185,000 (1)
Oskar Lindblom $117,500 (3)
Austin Watson $110,000 (3)
Anders Bjork $102,500 (3)
Christian Wolanin $102,500 (2)
Brandon Montour $92,500 (1)
Markus Granlund $90,000 (1)
Jack Roslovic $89,417 (3)
Brock McGinn $88,750 (2)
Slater Koekkoek $86,500 (2)
Marcus Pettersson $79,417 (2)
Jujhar Khaira $77,500 (2)
Cristoval Nieves $75,500 (1)
Vince Dunn $72,250 (3)
William Carrier $68,917 (1)
Stefan Noesen $66,000 (1)
Alex Stalock $65,000 (2)
Malcolm Subban $65,000 (2)
Christopher DiDomenico $61,250 (1)
Total Farm Players22
Salary Commitment
Year 2018 : $2,608,001
Year 2019 : $1,056,334
Year 2020 : $491,667
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,608,001
Year 2019 : $1,056,334
Year 2020 : $491,667
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$45,000,000

Farm Salary Cap

Under Maximum of
$40,500,000

Pro Players

Farm Players

Total Players

Avalanche $62,094,195 $77,400,000 $2,100,000 $32,400,000 $2,140,500 $38,359,500 202040
Blackhawks $20,127,393 $79,059,166 $440,834 $34,059,166 $2,676,041 $37,823,959 202747
Canadiens $104,491,450 $59,780,000 $19,720,000 $14,780,000 $2,387,085 $38,112,915 242246
Canucks $67,729,460 $85,851,865 -$6,351,865 $40,851,865 $2,627,046 $37,872,954 202141
Capitals $80,901,365 $73,606,560 $5,893,440 $28,606,560 $2,616,084 $37,883,916 202141
Flames $63,103,148 $78,978,334 $521,666 $33,978,334 $2,785,917 $37,714,083 202545
Flyers $7,419,010 $79,463,462 $36,538 $34,463,462 $2,738,866 $37,761,134 202040
Jets $101,942,968 $78,399,167 $1,100,833 $33,399,167 $3,240,250 $37,259,750 202545
Kings $70,273,328 $78,789,999 $710,001 $33,789,999 $2,902,415 $37,597,585 202545
Oilers $72,836,003 $65,262,539 $14,237,461 $20,262,539 $3,587,666 $36,912,334 202141
Penguins $47,235,931 $77,491,310 $2,008,690 $32,491,310 $3,403,167 $37,096,833 202747
Rangers $10,941,834 $75,851,797 $3,648,203 $30,851,797 $3,084,122 $37,415,878 222446
Red Wings $68,333,265 $78,127,500 $1,372,500 $33,127,500 $2,414,818 $38,085,182 202545
Senators $15,498,750 $67,479,166 $12,020,834 $22,479,166 $2,608,001 $37,891,999 222244