Team FinanceLast Update - Saturday, June 16, 2018 at 21:40
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,166,000
Farm Players Total Salaries$2,040,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$62,094,195
Projected Bank Account$62,094,195

Pro Players Salaries

Sidney Crosby $8,700,000 (8)
Jason Spezza $7,500,000 (2)
Ryan Kesler $6,875,000 (5)
Henrik Zetterberg $6,083,000 (4)
Milan Lucic $6,000,000 (6)
Marian Hossa $5,233,000 (4)
Valtteri Filppula $5,050,000 (1)
Marc-Edouard Vlasic $4,250,000 (1)
Dennis Seidenberg $4,000,000 (1)
Anton Khudobin $1,200,000 (1)
Kevin Connauton $1,000,000 (1)
Lance Bouma $1,000,000 (1)
Eric Gryba $950,000 (2)
Korbinian Holzer $950,000 (2)
Peter Holland $725,000 (2)
Matt Irwin $650,000 (1)
Johnny Oduya $0 (0)
Jonathan Drouin $0 (0)
T.J. Oshie $0 (0)
Jarome Iginla $0 (0)
Jay McClement $0 (0)
Steve Mason $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $60,166,000
Year 2019 : $43,016,000
Year 2020 : $32,891,000
Year 2021 : $32,891,000
Salary Average Commitment
Year 2018 : $60,166,000
Year 2019 : $43,016,000
Year 2020 : $32,891,000
Year 2021 : $32,891,000
Salary Cap with 1 Way Contract
Year 2018 : $60,166,000
Year 2019 : $43,016,000
Year 2020 : $32,891,000
Year 2021 : $32,891,000

Farm Players Salaries

Corey Crawford $600,000 (3)
Johnny Boychuk $600,000 (5)
Nick Cousins $100,000 (2)
Colton Sceviour $95,000 (1)
Nick Ritchie $89,417 (1)
Greg Pateryn $80,000 (1)
Remi Elie $74,500 (1)
Filip Chlapik $72,833 (3)
Patrick Wiercioch $70,000 (1)
Adam Cracknell $67,500 (1)
Stephen Gionta $65,000 (1)
Darcy Kuemper $65,000 (1)
Freddie Hamilton $61,250 (1)
Boyd Gordon $0 (0)
Jared Cowen $0 (0)
Nate Prosser $0 (0)
Pierre-Luc Letourneau-Leblond $0 (0)
Nikita Tryamkin $0 (0)
David Desharnais $0 (0)
Brendan Smith $0 (0)
Ben Street $0 (0)
Mason Raymond $0 (0)
Total Farm Players22
Salary Commitment
Year 2018 : $2,040,500
Year 2019 : $1,372,833
Year 2020 : $1,272,833
Year 2021 : $600,000
Salary Average Commitment
Year 2018 : $2,040,500
Year 2019 : $1,372,833
Year 2020 : $1,272,833
Year 2021 : $600,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,659,166
Farm Players Total Salaries$2,341,041
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$20,127,393
Projected Bank Account$20,127,393

Pro Players Salaries

Anze Kopitar $10,000,000 (7)
Brent Seabrook $6,875,000 (7)
Braden Holtby $6,100,000 (3)
Taylor Hall $6,000,000 (3)
Blake Wheeler $5,600,000 (2)
Oliver Ekman-Larsson $5,500,000 (2)
Mike Hoffman $5,187,500 (3)
Justin Faulk $4,833,333 (3)
Vincent Trocheck $4,750,000 (5)
David Savard $4,250,000 (4)
Luke Schenn $1,500,000 (1)
Chris Stewart $1,150,000 (1)
Michael Hutchinson $1,150,000 (1)
Jonathan Audy-Marchessault $900,000 (1)
Josh Morrissey $863,333 (1)
Andre Burakovsky $0 (0)
Tyler Toffoli $0 (0)
Sam Gagner $0 (0)
Jordan Martinook $0 (0)
Erik Haula $0 (0)
Total Pro Players20
Salary Commitment
Year 2018 : $64,659,166
Year 2019 : $59,095,833
Year 2020 : $47,995,833
Year 2021 : $25,875,000
Salary Average Commitment
Year 2018 : $64,659,166
Year 2019 : $59,095,833
Year 2020 : $47,995,833
Year 2021 : $25,875,000
Salary Cap with 1 Way Contract
Year 2018 : $64,659,166
Year 2019 : $59,095,833
Year 2020 : $47,995,833
Year 2021 : $25,875,000

Farm Players Salaries

Nick Bjugstad $410,000 (4)
Jason Chimera $225,000 (1)
Torrey Mitchell $140,000 (1)
Erik Condra $125,000 (1)
Benoit Pouliot $115,000 (1)
Al Montoya $106,250 (2)
William Karlsson $100,000 (1)
John Hayden $92,500 (1)
Jordan Schmaltz $92,500 (1)
Kevin Roy $92,500 (1)
Riley Nash $90,000 (1)
Zach Sanford $87,500 (2)
Kerby Rychel $86,333 (1)
Matt Grzelcyk $85,875 (1)
Chris Bigras $84,333 (1)
Nicklas Jensen $81,250 (2)
Connor Carrick $75,000 (1)
Matt Puempel $72,500 (1)
Gustav Olofsson $72,500 (2)
Charlie Lindgren $70,000 (1)
Nick Paul $67,000 (1)
Christian Djoos $65,000 (2)
Charles Hudon $65,000 (2)
Dustin Tokarski $65,000 (1)
Derrick Pouliot $0 (0)
Barclay Goodrow $0 (0)
Tim Schaller $0 (0)
Jyrki Jokipakka $0 (0)
Jesper Fast $0 (0)
Petteri Lindbohm $0 (0)
Liam O'Brien $0 (0)
Xavier Ouellet $0 (0)
Nick Schultz $0 (0)
Josh Anderson $0 (0)
Ty Rattie $0 (0)
Total Farm Players35
Salary Commitment
Year 2018 : $2,566,041
Year 2019 : $887,500
Year 2020 : $410,000
Year 2021 : $410,000
Salary Average Commitment
Year 2018 : $2,566,041
Year 2019 : $887,500
Year 2020 : $410,000
Year 2021 : $410,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,640,129
Farm Players Total Salaries$2,128,335
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$4,491,450
Projected Bank Account$4,491,450

Pro Players Salaries

Zach Parise $7,538,462 (8)
Mikko Koivu $6,750,000 (1)
Carey Price $6,500,000 (1)
Alec Martinez $5,000,000 (4)
Scott Hartnell $4,850,000 (2)
Alex Killorn $4,450,000 (6)
Niklas Hjalmarsson $4,100,000 (2)
Kris Russell $4,000,000 (4)
Colin Wilson $3,937,500 (2)
Elias Lindholm $2,700,000 (1)
Kevin Hayes $2,600,000 (1)
Tobias Rieder $2,225,000 (1)
Mark Streit $2,000,000 (1)
Calle Jarnkrok $2,000,000 (5)
Kyle Quincey $1,500,000 (1)
Antti Niemi $1,100,000 (1)
Ales Hemsky $1,000,000 (1)
Zach Werenski $925,000 (2)
Artturi Lehkonen $839,167 (2)
Colton Sissons $625,000 (2)
Alexander Radulov $0 (0)
Antoine Vermette $0 (0)
Jonas Gustavsson $0 (0)
Alex Galchenyuk $0 (0)
Patrick Marleau $0 (0)
Brian Dumoulin $0 (0)
Total Pro Players26
Salary Commitment
Year 2018 : $64,640,129
Year 2019 : $38,265,129
Year 2020 : $22,988,462
Year 2021 : $22,988,462
Salary Average Commitment
Year 2018 : $64,640,130
Year 2019 : $38,265,130
Year 2020 : $22,988,463
Year 2021 : $22,988,463
Salary Cap with 1 Way Contract
Year 2018 : $64,640,129
Year 2019 : $38,265,129
Year 2020 : $22,988,462
Year 2021 : $22,988,462

Farm Players Salaries

Jimmy Vesey $297,500 (1)
Thomas Hickey $220,000 (1)
Tom Wilson $200,000 (1)
Eric Fehr $200,000 (1)
Brandon Davidson $142,500 (1)
Drake Caggiula $102,500 (1)
Gustav Forsling $97,250 (2)
Kyle Brodziak $95,000 (1)
Christian Folin $95,000 (1)
Pavel Zacha $89,417 (2)
Joel Eriksson Ek $89,417 (2)
Mikhail Sergachev $89,417 (2)
Adam Erne $87,417 (1)
Nick Lappin $84,250 (1)
Garret Sparks $82,500 (2)
John Quenneville $81,167 (2)
Connor Brickley $75,000 (1)
Marko Dano $0 (0)
Matt Hackett $0 (0)
Brendan Gaunce $0 (0)
Josh Jooris $0 (0)
Cody Goloubef $0 (0)
Phil Di Giuseppe $0 (0)
Total Farm Players23
Salary Commitment
Year 2018 : $2,128,335
Year 2019 : $529,168
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,128,335
Year 2019 : $529,168
Year 2020 : $0
Year 2021 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,126,866
Farm Players Total Salaries$3,162,046
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$67,729,460
Projected Bank Account$67,729,460

Pro Players Salaries

Jonathan Toews $10,500,000 (6)
Claude Giroux $8,275,000 (5)
Jaden Schwartz $5,350,000 (4)
Hampus Lindholm $5,205,556 (5)
James Neal $5,000,000 (1)
Jack Johnson $4,357,143 (1)
Devan Dubnyk $4,333,333 (4)
Wayne Simmonds $3,975,000 (2)
Justin Braun $3,800,000 (3)
Cam Atkinson $3,500,000 (1)
Mark Stone $3,500,000 (1)
Kevan Miller $2,500,000 (3)
Jaccob Slavin $2,042,500 (1)
William Nylander $894,167 (1)
Mitchell Marner $894,167 (2)
Radek Faksa $0 (0)
Scott Darling $0 (0)
Ryan Johansen $0 (0)
Mark Pysyk $0 (0)
Evgeny Kuznetsov $0 (0)
Total Pro Players20
Salary Commitment
Year 2018 : $64,126,866
Year 2019 : $44,833,056
Year 2020 : $39,963,889
Year 2021 : $33,663,889
Salary Average Commitment
Year 2018 : $64,126,865
Year 2019 : $44,833,055
Year 2020 : $39,963,888
Year 2021 : $33,663,888
Salary Cap with 1 Way Contract
Year 2018 : $64,126,866
Year 2019 : $44,833,056
Year 2020 : $39,963,889
Year 2021 : $33,663,889

Farm Players Salaries

Jason Pominville $560,000 (2)
Roberto Luongo $533,333 (5)
Andy Greene $500,000 (3)
Travis Hamonic $385,714 (3)
Cody Ceci $280,000 (1)
Jesper Bratt $94,917 (3)
Ian McCoshen $92,500 (2)
Nick Schmaltz $92,500 (2)
Sam Reinhart $89,417 (1)
Kevin Fiala $86,333 (2)
Darnell Nurse $86,333 (1)
Noah Juulsen $86,333 (3)
Rinat Valiev $77,833 (1)
Madison Bowey $70,333 (1)
Nic Dowd $64,000 (1)
Scott Wilson $62,500 (1)
Frazer Mclaren $0 (0)
Curtis Lazar $0 (0)
Jim O'Brien $0 (0)
Mike Condon $0 (0)
Scott Laughton $0 (0)
Brett Connolly $0 (0)
Sam Bennett $0 (0)
Total Farm Players23
Salary Commitment
Year 2018 : $3,162,046
Year 2019 : $2,431,630
Year 2020 : $1,600,297
Year 2021 : $533,333
Salary Average Commitment
Year 2018 : $3,114,546
Year 2019 : $2,384,130
Year 2020 : $1,600,297
Year 2021 : $533,333

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,439,394
Farm Players Total Salaries$2,456,084
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$80,901,365
Projected Bank Account$80,901,365

Pro Players Salaries

Evgeni Malkin $9,500,000 (5)
P.K. Subban $9,000,000 (5)
Henrik Lundqvist $8,500,000 (4)
Jeff Carter $5,272,727 (3)
Francois Beauchemin $4,500,000 (1)
Jake Gardiner $4,050,000 (2)
Victor Rask $4,000,000 (5)
Eric Staal $3,900,000 (2)
Anders Lee $3,750,000 (2)
Jakob Silfverberg $3,750,000 (2)
Ben Lovejoy $2,666,667 (2)
Michael Grabner $1,650,000 (1)
Louis Domingue $1,050,000 (1)
Sebastian Aho $925,000 (2)
Auston Matthews $925,000 (2)
Trevor Daley $0 (0)
Tanner Kero $0 (0)
Reilly Smith $0 (0)
Calvin de Haan $0 (0)
Johan Larsson $0 (0)
Brett Ritchie $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $63,439,394
Year 2019 : $56,239,394
Year 2020 : $36,272,727
Year 2021 : $31,000,000
Salary Average Commitment
Year 2018 : $60,539,894
Year 2019 : $53,339,894
Year 2020 : $36,272,727
Year 2021 : $31,000,000
Salary Cap with 1 Way Contract
Year 2018 : $63,439,394
Year 2019 : $56,239,394
Year 2020 : $36,272,727
Year 2021 : $31,000,000

Farm Players Salaries

Dougie Hamilton $575,000 (4)
Justin Abdelkader $425,000 (6)
Shawn Matthias $212,500 (1)
David Schlemko $210,000 (3)
Antoine Roussel $200,000 (1)
Sven Andrighetto $140,000 (2)
Andrew Hammond $140,000 (1)
Dmitrij Jaskin $100,000 (1)
J.T. Compher $92,500 (2)
Jared McCann $89,417 (1)
A.J. Greer $74,167 (2)
David Warsofsky $67,500 (2)
Joe Morrow $65,000 (1)
Brian Lashoff $65,000 (2)
Mirco Mueller $0 (0)
Ondrej Pavelec $0 (0)
Matt Nieto $0 (0)
Derek MacKenzie $0 (0)
Brian Strait $0 (0)
Rocco Grimaldi $0 (0)
Ryan Garbutt $0 (0)
Oskar Sundqvist $0 (0)
Total Farm Players22
Salary Commitment
Year 2018 : $2,456,084
Year 2019 : $1,649,167
Year 2020 : $1,210,000
Year 2021 : $1,000,000
Salary Average Commitment
Year 2018 : $2,456,084
Year 2019 : $1,649,167
Year 2020 : $1,210,000
Year 2021 : $1,000,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,169,166
Farm Players Total Salaries$2,443,121
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$63,103,148
Projected Bank Account$63,103,148

Pro Players Salaries

Paul Stastny $7,000,000 (1)
Nathan MacKinnon $6,300,000 (6)
Mike Green $6,000,000 (1)
Seth Jones $5,400,000 (5)
Evander Kane $5,250,000 (1)
Frederik Andersen $5,000,000 (4)
Kyle Palmieri $4,650,000 (4)
Patrick Maroon $4,500,000 (1)
Charlie Coyle $3,200,000 (3)
Matt Dumba $2,550,000 (1)
Brock Nelson $2,500,000 (1)
Thomas Vanek $2,000,000 (1)
Brady Skjei $925,000 (1)
Gabriel Carlsson $894,166 (3)
Damon Severson $0 (0)
Aaron Ekblad $0 (0)
Chris Kunitz $0 (0)
Chad Johnson $0 (0)
Mika Zibanejad $0 (0)
Andrew Copp $0 (0)
Conor Sheary $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $56,169,166
Year 2019 : $25,444,166
Year 2020 : $25,444,166
Year 2021 : $21,350,000
Salary Average Commitment
Year 2018 : $56,169,166
Year 2019 : $25,444,166
Year 2020 : $25,444,166
Year 2021 : $21,350,000
Salary Cap with 1 Way Contract
Year 2018 : $56,169,166
Year 2019 : $25,444,166
Year 2020 : $25,444,166
Year 2021 : $21,350,000

Farm Players Salaries

Adam Larsson $416,667 (4)
Johan Franzen $395,455 (3)
Will Butcher $292,500 (2)
Anders Nilsson $250,000 (2)
Tyler Motte $102,500 (2)
Devin Shore $97,000 (1)
Trevor van Riemsdyk $92,500 (1)
Jason Dickinson $89,417 (1)
Nelson Nogier $81,333 (2)
Mark Barberio $75,000 (1)
Duncan Siemens $75,000 (1)
Mike Reilly $72,500 (2)
Vincent Hinostroza $71,750 (1)
Ben Harpur $70,333 (1)
Jayson Megna $67,500 (1)
Tyler Bertuzzi $66,167 (1)
Eric Tangradi $65,000 (1)
Ryan Sproul $62,500 (1)
Michal Neuvirth $0 (0)
Logan Shaw $0 (0)
Stefan Matteau $0 (0)
Gabriel Dumont $0 (0)
Zack Stortini $0 (0)
Matt Hendricks $0 (0)
Joe Thornton $0 (0)
Total Farm Players25
Salary Commitment
Year 2018 : $2,443,122
Year 2019 : $1,610,955
Year 2020 : $812,122
Year 2021 : $416,667
Salary Average Commitment
Year 2018 : $2,443,122
Year 2019 : $1,610,955
Year 2020 : $812,122
Year 2021 : $416,667

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,813,462
Farm Players Total Salaries$1,389,950
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$7,419,010
Projected Bank Account$7,419,010

Pro Players Salaries

Patrick Kane $10,500,000 (6)
Mark Giordano $6,750,000 (5)
Logan Couture $6,000,000 (2)
Duncan Keith $5,538,462 (6)
Nick Foligno $5,500,000 (4)
Jay Bouwmeester $5,400,000 (2)
Derick Brassard $5,000,000 (2)
Gustav Nyquist $4,750,000 (2)
Chris Tanev $4,450,000 (3)
Jake Muzzin $4,000,000 (3)
Adam Henrique $4,000,000 (2)
Boone Jenner $2,900,000 (1)
Carter Hutton $1,125,000 (1)
Josh Manson $975,000 (1)
Joel Armia $925,000 (1)
Alex Petrovic $0 (0)
Melker Karlsson $0 (0)
Nino Niederreiter $0 (0)
Pierre-Alexandre Parenteau $0 (0)
Jake Allen $0 (0)
Pierre-Edouard Bellemare $0 (0)
Patrick Sharp $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $67,813,462
Year 2019 : $61,888,462
Year 2020 : $36,738,462
Year 2021 : $28,288,462
Salary Average Commitment
Year 2018 : $67,813,462
Year 2019 : $61,888,462
Year 2020 : $36,738,462
Year 2021 : $28,288,462
Salary Cap with 1 Way Contract
Year 2018 : $67,813,462
Year 2019 : $61,888,462
Year 2020 : $36,738,462
Year 2021 : $28,288,462

Farm Players Salaries

Oscar Klefbom $416,700 (6)
Mark Borowiecki $130,000 (1)
Daniel Carr $97,500 (1)
Jesse Puljujarvi $92,500 (2)
Adrian Kempe $89,417 (2)
Ryan Hartman $86,333 (1)
Bryan Rust $82,500 (1)
Teemu Pulkkinen $70,000 (1)
Chris Butler $65,000 (2)
Beau Bennett $65,000 (1)
Michael Leighton $65,000 (1)
Andrew Agozzino $65,000 (2)
Adam Clendening $65,000 (1)
Brian Flynn $0 (0)
Iiro Pakarinen $0 (0)
Yannick Weber $0 (0)
Alexander Wennberg $0 (0)
Matt Murray $0 (0)
Michael Ferland $0 (0)
Jordan Oesterle $0 (0)
Ryan Dzingel $0 (0)
Jacob De La Rose $0 (0)
Emerson Etem $0 (0)
Philip Samuelsson $0 (0)
Total Farm Players24
Salary Commitment
Year 2018 : $1,389,950
Year 2019 : $728,617
Year 2020 : $416,700
Year 2021 : $416,700
Salary Average Commitment
Year 2018 : $1,389,950
Year 2019 : $728,617
Year 2020 : $416,700
Year 2021 : $416,700

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,759,167
Farm Players Total Salaries$2,339,834
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$1,942,968
Projected Bank Account$1,942,968

Pro Players Salaries

Steven Stamkos $8,500,000 (7)
Phil Kessel $8,000,000 (5)
Matt Niskanen $5,750,000 (4)
Daniel Girardi $5,500,000 (3)
Jared Spurgeon $5,187,500 (3)
Brayden Schenn $5,125,000 (3)
Nazem Kadri $4,500,000 (5)
Patric Hornqvist $4,250,000 (1)
Cameron Talbot $4,166,667 (2)
Mattias Ekholm $3,750,000 (5)
Kyle Turris $3,500,000 (1)
Brayden McNabb $1,700,000 (1)
Adam Lowry $1,125,000 (1)
Deryk Engelland $1,000,000 (1)
Antti Raanta $1,000,000 (1)
Valentin Zykov $705,000 (1)
Bo Horvat $0 (0)
Patrick Eaves $0 (0)
Mikael Granlund $0 (0)
Viktor Arvidsson $0 (0)
Tyler Johnson $0 (0)
Esa Lindell $0 (0)
Radim Vrbata $0 (0)
Total Pro Players23
Salary Commitment
Year 2018 : $63,759,167
Year 2019 : $50,479,167
Year 2020 : $46,312,500
Year 2021 : $30,500,000
Salary Average Commitment
Year 2018 : $62,504,167
Year 2019 : $49,479,167
Year 2020 : $45,312,500
Year 2021 : $29,500,000
Salary Cap with 1 Way Contract
Year 2018 : $63,759,167
Year 2019 : $50,479,167
Year 2020 : $46,312,500
Year 2021 : $30,500,000

Farm Players Salaries

Ryan Nugent-Hopkins $600,000 (4)
Jacob Markstrom $366,667 (3)
Jon Merrill $113,750 (1)
Colin Miller $100,000 (1)
Jake Dotchin $96,250 (2)
Alexander Kerfoot $92,500 (2)
Phillip Danault $91,250 (1)
Michal Kempny $90,000 (1)
Danton Heinen $87,250 (2)
Christian Fischer $82,167 (3)
Markus Nutivaara $81,750 (1)
Laurent Dauphin $74,500 (1)
Brendan Guhle $69,750 (3)
Justin Bailey $67,000 (1)
Ondrej Kase $67,000 (1)
Fredrik Claesson $65,000 (1)
Richard Bachman $65,000 (1)
Ben Smith $65,000 (1)
Gemel Smith $65,000 (1)
Magnus Paajarvi $0 (0)
Chris Higgins $0 (0)
Patrik Nemeth $0 (0)
Oscar Lindberg $0 (0)
Steve Oleksy $0 (0)
Joonas Donskoi $0 (0)
Nate Guenin $0 (0)
Reid Boucher $0 (0)
Erik Gustafsson $0 (0)
Nate Schmidt $0 (0)
Joonas Korpisalo $0 (0)
Joseph Blandisi $0 (0)
Mike Ribeiro $0 (0)
Total Farm Players32
Salary Commitment
Year 2018 : $2,339,834
Year 2019 : $1,394,584
Year 2020 : $1,118,584
Year 2021 : $600,000
Salary Average Commitment
Year 2018 : $2,302,667
Year 2019 : $1,357,417
Year 2020 : $1,081,417
Year 2021 : $600,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 6000 - $68 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,542,501
Farm Players Total Salaries$2,339,663
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$70,273,328
Projected Bank Account$70,273,328

Pro Players Salaries

Drew Doughty $7,000,000 (2)
Aleksander Barkov $5,900,000 (5)
John Tavares $5,500,000 (1)
Rasmus Ristolainen $5,400,000 (5)
Nikita Kucherov $4,766,667 (2)
Max Pacioretty $4,500,000 (2)
John Klingberg $4,250,000 (5)
John Gibson $2,300,000 (2)
Ryan Miller $2,100,000 (2)
Paul Byron $1,166,667 (2)
Jack Eichel $925,000 (1)
Patrik Laine $925,000 (2)
Brett Pesce $809,167 (1)
Jamie Benn $0 (0)
Brent Burns $0 (0)
Artemi Panarin $0 (0)
Brad Marchand $0 (0)
Karl Alzner $0 (0)
Total Pro Players18
Salary Commitment
Year 2018 : $45,542,501
Year 2019 : $38,308,334
Year 2020 : $15,550,000
Year 2021 : $15,550,000
Salary Average Commitment
Year 2018 : $45,542,501
Year 2019 : $38,308,334
Year 2020 : $15,550,000
Year 2021 : $15,550,000
Salary Cap with 1 Way Contract
Year 2018 : $45,542,501
Year 2019 : $38,308,334
Year 2020 : $15,550,000
Year 2021 : $15,550,000

Farm Players Salaries

Sean Couturier $433,333 (5)
Oliver Bjorkstrand $145,583 (1)
Kyle Connor $92,500 (2)
Noah Hanifin $92,500 (1)
Matthew Tkachuk $92,500 (2)
Dylan Larkin $92,500 (1)
Mikko Rantanen $89,417 (2)
Clayton Keller $88,583 (3)
Sonny Milano $86,333 (2)
Joshua Ho-Sang $86,333 (2)
Mathew Barzal $86,333 (3)
Julius Honka $86,333 (2)
Shea Theodore $86,333 (1)
Anthony DeAngelo $86,333 (2)
Nikita Scherbak $86,333 (2)
Kasperi Kapanen $86,333 (2)
Christian Dvorak $83,917 (2)
Alex DeBrincat $77,833 (3)
Victor Mete $74,833 (3)
Ivan Barbashev $74,167 (2)
Samuel Girard $72,833 (3)
Daniel Sprong $69,250 (1)
Juuse Saros $69,250 (1)
Connor Hellebuyck $0 (0)
Peter Budaj $0 (0)
Ryan White $0 (0)
Colton Parayko $0 (0)
Nikita Zaitsev $0 (0)
Total Farm Players28
Salary Commitment
Year 2018 : $2,339,663
Year 2019 : $1,784,247
Year 2020 : $833,748
Year 2021 : $433,333
Salary Average Commitment
Year 2018 : $2,339,663
Year 2019 : $1,784,247
Year 2020 : $833,748
Year 2021 : $433,333

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,107,540
Farm Players Total Salaries$2,748,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$72,836,003
Projected Bank Account$72,836,003

Pro Players Salaries

Victor Hedman $7,875,000 (8)
Jordan Eberle $6,000,000 (2)
Matt Duchene $6,000,000 (2)
Marc-Andre Fleury $5,750,000 (2)
Gabriel Landeskog $5,571,429 (4)
Tyson Barrie $5,500,000 (3)
Sami Vatanen $4,875,000 (3)
Marcus Johansson $4,583,333 (2)
Mats Zuccarello $4,500,000 (2)
Rickard Rakell $3,789,444 (5)
David Perron $3,750,000 (1)
Luca Sbisa $3,600,000 (1)
Jason Zucker $2,000,000 (1)
Vladislav Namestnikov $1,937,500 (1)
Brayden Point $936,667 (2)
Brandon Carlo $789,167 (2)
Derek Forbort $650,000 (1)
Alexander Steen $0 (0)
Luke Glendening $0 (0)
Justin Williams $0 (0)
Brian Elliott $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $68,107,540
Year 2019 : $56,170,040
Year 2020 : $27,610,873
Year 2021 : $17,235,873
Salary Average Commitment
Year 2018 : $68,107,539
Year 2019 : $56,170,039
Year 2020 : $27,610,872
Year 2021 : $17,235,872
Salary Cap with 1 Way Contract
Year 2018 : $68,107,540
Year 2019 : $56,170,040
Year 2020 : $27,610,873
Year 2021 : $17,235,873

Farm Players Salaries

Dmitry Orlov $510,000 (6)
Marco Scandella $400,000 (3)
Tomas Hertl $300,000 (1)
Jay Beagle $175,000 (1)
Jake McCabe $160,000 (2)
Philipp Grubauer $150,000 (1)
Matt Benning $92,500 (1)
Lawson Crouse $89,417 (2)
Travis Konecny $89,417 (2)
Pierre-Luc Dubois $89,417 (3)
Nail Yakupov $87,500 (1)
Nikolay Goldobin $86,333 (2)
Jakub Vrana $86,333 (2)
Travis Sanheim $86,333 (2)
Jared Coreau $81,250 (1)
Mattias Janmark $70,000 (1)
Pontus Aberg $65,000 (2)
Matt Taormina $65,000 (2)
Martin Frk $65,000 (1)
Jordan Weal $0 (0)
Keith Kinkaid $0 (0)
Steve Kampfer $0 (0)
Total Farm Players22
Salary Commitment
Year 2018 : $2,748,500
Year 2019 : $1,727,250
Year 2020 : $999,417
Year 2021 : $510,000
Salary Average Commitment
Year 2018 : $2,748,500
Year 2019 : $1,727,250
Year 2020 : $999,417
Year 2021 : $510,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $27 - 0 - 0.00%
Level 4: 4000 - $14 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,641,310
Farm Players Total Salaries$2,310,217
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$47,235,931
Projected Bank Account$47,235,931

Pro Players Salaries

Ryan Getzlaf $8,250,000 (5)
Shea Weber $7,857,143 (8)
Patrice Bergeron $6,875,000 (5)
Johnny Gaudreau $6,750,000 (5)
Erik Karlsson $6,500,000 (2)
Joe Pavelski $6,000,000 (2)
Jeff Skinner $5,725,000 (2)
Alex Goligoski $5,475,000 (4)
Anton Stralman $4,500,000 (2)
Roman Josi $4,000,000 (3)
Brendan Gallagher $3,750,000 (4)
Cam Ward $3,300,000 (1)
Martin Jones $3,000,000 (1)
Dominic Moore $1,000,000 (1)
Jake Guentzel $984,167 (2)
Connor McDavid $925,000 (1)
Michael Matheson $925,000 (1)
Austin Czarnik $825,000 (1)
Leon Draisaitl $0 (0)
Shayne Gostisbehere $0 (0)
Jean-Gabriel Pageau $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $76,641,310
Year 2019 : $66,666,310
Year 2020 : $42,957,143
Year 2021 : $38,957,143
Salary Average Commitment
Year 2018 : $76,641,310
Year 2019 : $66,666,310
Year 2020 : $42,957,143
Year 2021 : $38,957,143
Salary Cap with 1 Way Contract
Year 2018 : $76,641,310
Year 2019 : $66,666,310
Year 2020 : $42,957,143
Year 2021 : $38,957,143

Farm Players Salaries

Jussi Jokinen $450,000 (1)
Matt Hunwick $235,000 (3)
Denis Malgin $109,000 (2)
Calvin Pickard $100,000 (1)
Brandon Manning $97,500 (1)
Anton Lindholm $96,750 (2)
Nikita Soshnikov $93,667 (1)
Troy Stecher $92,500 (1)
Aaron Dell $92,500 (1)
Robert Hagg $89,417 (1)
Kenny Agostino $87,500 (1)
Alan Quine $86,550 (1)
Frank Vatrano $84,250 (1)
Cedric Paquette $81,250 (1)
Dylan Demelo $80,000 (1)
Dominik Simon $79,250 (1)
Ryan Murphy $78,750 (1)
Carl Dahlstrom $75,083 (2)
Chad Ruhwedel $75,000 (2)
Seth Griffith $65,000 (1)
Josh Leivo $61,250 (1)
Cal Clutterbuck $0 (0)
Ben Hutton $0 (0)
Nick Shore $0 (0)
Linus Ullmark $0 (0)
Joel Hanley $0 (0)
Zemgus Girgensons $0 (0)
Robbie Russo $0 (0)
Total Farm Players28
Salary Commitment
Year 2018 : $2,310,217
Year 2019 : $590,833
Year 2020 : $235,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,309,917
Year 2019 : $590,833
Year 2020 : $235,000
Year 2021 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,963,862
Farm Players Total Salaries$2,728,166
Coaches Total Salaries$3,555,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$10,941,834
Projected Bank Account$10,941,834

Pro Players Salaries

Jakub Voracek $8,250,000 (7)
Dustin Byfuglien $7,600,000 (4)
Ryan Suter $7,538,462 (8)
Kristopher Letang $7,250,000 (5)
Nicklas Backstrom $6,700,000 (3)
Derek Stepan $6,500,000 (4)
T.J. Brodie $4,650,400 (3)
James van Riemsdyk $4,250,000 (1)
Craig Anderson $4,200,000 (1)
Josh Bailey $3,300,000 (1)
J.T. Miller $2,750,000 (1)
Nick Holden $1,650,000 (1)
Connor Brown $1,486,667 (1)
Joel Edmundson $1,050,000 (1)
Colin White $925,000 (2)
Max Domi $863,333 (1)
Chris Tierney $0 (0)
Richard Panik $0 (0)
Ryan Spooner $0 (0)
Ben Chiarot $0 (0)
Andrei Vasilevskiy $0 (0)
Chris VandeVelde $0 (0)
Tanner Pearson $0 (0)
Total Pro Players23
Salary Commitment
Year 2018 : $68,963,862
Year 2019 : $49,413,862
Year 2020 : $48,488,862
Year 2021 : $37,138,462
Salary Average Commitment
Year 2018 : $68,513,863
Year 2019 : $49,413,863
Year 2020 : $48,488,863
Year 2021 : $37,138,463
Salary Cap with 1 Way Contract
Year 2018 : $68,963,862
Year 2019 : $49,413,862
Year 2020 : $48,488,862
Year 2021 : $37,138,462

Farm Players Salaries

Jon Quick $580,000 (6)
Olli Maatta $408,333 (5)
Pavel Buchnevich $212,500 (2)
Miles Wood $102,500 (1)
Kevin Labanc $96,750 (2)
Mark Jankowski $92,500 (1)
Nolan Patrick $92,500 (3)
Jakob Chychrun $92,500 (2)
Nico Hischier $92,500 (3)
Charlie McAvoy $91,667 (2)
Frederik Gauthier $86,333 (1)
Travis Dermott $86,333 (3)
Anders Lindback $85,000 (1)
Nick Deslauriers $77,500 (1)
Michael Blunden $73,750 (1)
Jean-Francois Berube $70,000 (2)
Michael Chaput $68,750 (1)
Phil Varone $65,000 (2)
Jarred Tinordi $65,000 (1)
Devante Smith-Pelly $65,000 (1)
T.J. Brennan $62,500 (1)
Aaron Ness $61,250 (1)
Nikita Zadorov $0 (0)
Ron Hainsey $0 (0)
Anthony Duclair $0 (0)
Total Farm Players25
Salary Commitment
Year 2018 : $2,728,166
Year 2019 : $1,888,083
Year 2020 : $1,259,666
Year 2021 : $988,333
Salary Average Commitment
Year 2018 : $2,728,166
Year 2019 : $1,888,083
Year 2020 : $1,259,666
Year 2021 : $988,333

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,968,334
Farm Players Total Salaries$3,018,902
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$68,333,265
Projected Bank Account$68,333,265

Pro Players Salaries

Alexander Ovechkin $9,538,000 (4)
Vladimir Tarasenko $7,500,000 (6)
Alex Pietrangelo $6,500,000 (3)
Sean Monahan $6,375,000 (6)
Mark Scheifele $6,125,000 (7)
Kyle Okposo $6,000,000 (6)
Filip Forsberg $6,000,000 (5)
Tyler Seguin $5,750,000 (2)
John Carlson $3,967,000 (1)
Jacob Trouba $3,000,000 (1)
Ryan Ellis $2,500,000 (2)
Brock Boeser $925,000 (2)
Nikolaj Ehlers $894,167 (1)
Ivan Provorov $894,167 (2)
Curtis McElhinney $0 (0)
Robin Lehner $0 (0)
David Pastrnak $0 (0)
Jonathan Huberdeau $0 (0)
Tomas Tatar $0 (0)
Michael Stone $0 (0)
Total Pro Players20
Salary Commitment
Year 2018 : $65,968,334
Year 2019 : $58,107,167
Year 2020 : $48,038,000
Year 2021 : $41,538,000
Salary Average Commitment
Year 2018 : $65,493,334
Year 2019 : $57,632,167
Year 2020 : $48,038,000
Year 2021 : $41,538,000
Salary Cap with 1 Way Contract
Year 2018 : $65,968,334
Year 2019 : $58,107,167
Year 2020 : $48,038,000
Year 2021 : $41,538,000

Farm Players Salaries

Morgan Rielly $500,000 (5)
Ryan Strome $250,000 (1)
Ryan Murray $228,500 (1)
Luke Kunin $92,500 (3)
Tage Thompson $92,500 (3)
Alex Tuch $92,500 (2)
Jamie Oleksiak $91,900 (1)
Timo Meier $89,417 (2)
Jake Virtanen $89,417 (1)
Robby Fabbri $89,417 (1)
Anthony Beauvillier $89,417 (2)
Tyson Jost $88,588 (3)
Evgeny Svechnikov $86,333 (3)
Michael McCarron $86,333 (1)
Anthony Mantha $86,333 (1)
Dylan Strome $86,333 (3)
Thomas Chabot $86,333 (3)
Haydn Fleury $86,333 (2)
Jake DeBrusk $86,333 (3)
Ryan Pulock $86,333 (1)
Hunter Shinkaruk $86,333 (1)
Brendan Perlini $86,333 (2)
Laurent Brossoit $80,000 (1)
Nic Petan $75,833 (1)
Tom Kuhnhackl $72,500 (1)
Reto Berra $70,000 (1)
Tristan Jarry $63,083 (1)
Griffin Reinhart $0 (0)
Dylan McIlrath $0 (0)
Stuart Percy $0 (0)
Teuvo Teravainen $0 (0)
Total Farm Players31
Salary Commitment
Year 2018 : $3,018,902
Year 2019 : $1,562,920
Year 2020 : $1,118,920
Year 2021 : $500,000
Salary Average Commitment
Year 2018 : $3,018,901
Year 2019 : $1,562,919
Year 2020 : $1,118,919
Year 2021 : $500,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,600,000
Farm Players Total Salaries$2,394,251
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$15,498,750
Projected Bank Account$15,498,750

Pro Players Salaries

Ryan O'Reilly $7,500,000 (6)
Daniel Sedin $7,000,000 (1)
Brandon Saad $6,000,000 (4)
Ryan McDonagh $4,700,000 (2)
Bryan Little $4,700,000 (1)
Chris Kreider $4,625,000 (3)
Cam Fowler $4,000,000 (1)
Mikael Backlund $3,575,000 (1)
Ian Cole $2,500,000 (1)
Lee Stempniak $2,500,000 (1)
Michael Cammalleri $1,500,000 (1)
Mathieu Perreault $0 (0)
Justin Schultz $0 (0)
Thomas Greiss $0 (0)
Ben Bishop $0 (0)
Andreas Athanasiou $0 (0)
Roman Polak $0 (0)
Kevin Shattenkirk $0 (0)
Austin Watson $0 (0)
Ondrej Palat $0 (0)
Nick Bonino $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $48,600,000
Year 2019 : $22,825,000
Year 2020 : $18,125,000
Year 2021 : $13,500,000
Salary Average Commitment
Year 2018 : $48,600,000
Year 2019 : $22,825,000
Year 2020 : $18,125,000
Year 2021 : $13,500,000
Salary Cap with 1 Way Contract
Year 2018 : $48,600,000
Year 2019 : $22,825,000
Year 2020 : $18,125,000
Year 2021 : $13,500,000

Farm Players Salaries

Matt Beleskey $380,000 (3)
Mark Stuart $262,500 (1)
Jannik Hansen $250,000 (1)
Sven Baertschi $185,000 (1)
Jordie Benn $110,000 (2)
Yanni Gourde $100,000 (2)
Anton Forsberg $100,000 (2)
Brandon Montour $92,500 (1)
Steven Santini $92,500 (1)
Stephen Johns $92,500 (1)
Markus Granlund $90,000 (1)
Jack Roslovic $89,417 (3)
Marcus Pettersson $79,417 (2)
Cristoval Nieves $75,500 (1)
Vince Dunn $72,250 (3)
William Carrier $68,917 (1)
Alex Stalock $65,000 (2)
Malcolm Subban $65,000 (2)
Scott Mayfield $62,500 (1)
Christopher DiDomenico $61,250 (1)
Alex Chiasson $0 (0)
Brian Boyle $0 (0)
Dmitry Kulikov $0 (0)
Tomas Jurco $0 (0)
Tommy Wingels $0 (0)
Nathan Beaulieu $0 (0)
Stefan Noesen $0 (0)
Brock McGinn $0 (0)
Slater Koekkoek $0 (0)
Total Farm Players29
Salary Commitment
Year 2018 : $2,394,251
Year 2019 : $1,061,084
Year 2020 : $541,667
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,394,251
Year 2019 : $1,061,084
Year 2020 : $541,667
Year 2021 : $0