Team FinanceLast Update - Tuesday, October 10, 2017 at 20:35
Simulating a Pre-Season
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,523,262
Pro Players Total Average Salaries$68,523,261
Farm Players Total Salaries$3,166,834
Farm Players Total Average Salaries$3,119,334
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$21,952,084
Projected Bank Account$21,952,084

Pro Players Salaries

Jason Spezza $7,500,000 (3)
Ryan Kesler $6,875,000 (6)
Henrik Zetterberg $6,083,000 (5)
Johnny Boychuk $6,000,000 (6)
Gabriel Landeskog $5,571,429 (5)
Jarome Iginla $5,333,333 (1)
Marian Hossa $5,233,000 (5)
Valtteri Filppula $5,050,000 (2)
Steve Mason $4,100,000 (1)
Dennis Seidenberg $4,000,000 (2)
Johnny Oduya $3,750,000 (1)
Jay McClement $1,552,500 (1)
Anton Khudobin $1,200,000 (2)
Lance Bouma $1,000,000 (2)
Nick Cousins $1,000,000 (3)
Kevin Connauton $1,000,000 (2)
Korbinian Holzer $950,000 (3)
Eric Gryba $950,000 (3)
Peter Holland $725,000 (3)
Stephen Gionta $650,000 (2)
Total Pro Players20
Salary Commitment
Year 2017 : $68,523,262
Year 2018 : $53,787,429
Year 2019 : $40,887,429
Year 2020 : $29,762,429
Salary Average Commitment
Year 2017 : $68,523,261
Year 2018 : $53,787,428
Year 2019 : $40,887,428
Year 2020 : $29,762,428
Salary Cap with 1 Way Contract
Year 2017 : $68,523,261
Year 2018 : $53,787,428
Year 2019 : $40,887,428
Year 2020 : $29,762,428

Farm Players Salaries

Corey Crawford $600,000 (4)
Milan Lucic $600,000 (7)
David Desharnais $350,000 (1)
Jared Cowen $310,000 (1)
Paul Byron $116,667 (3)
Colton Sceviour $95,000 (2)
Boyd Gordon $95,000 (1)
Nikita Tryamkin $92,500 (1)
Jonathan Drouin $89,417 (1)
Michael Ferland $82,500 (1)
Greg Pateryn $80,000 (2)
Remi Elie $74,500 (2)
Patrick Wiercioch $70,000 (2)
Nate Prosser $67,500 (1)
Adam Cracknell $67,500 (2)
Mason Raymond $67,500 (1)
Matt Irwin $65,000 (2)
Darcy Kuemper $65,000 (2)
Steve Kampfer $61,250 (1)
Ben Street $60,000 (1)
Pierre-Luc Letourneau-Leblond $57,500 (1)
Total Farm Players21
Salary Commitment
Year 2017 : $3,166,834
Year 2018 : $1,833,667
Year 2019 : $1,316,667
Year 2020 : $1,200,000
Salary Average Commitment
Year 2017 : $3,119,334
Year 2018 : $1,833,667
Year 2019 : $1,316,667
Year 2020 : $1,200,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,756,667
Pro Players Total Average Salaries$73,756,667
Farm Players Total Salaries$3,350,417
Farm Players Total Average Salaries$3,350,417
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$75,824,593
Projected Bank Account$75,824,593

Pro Players Salaries

Patrick Kane $10,500,000 (7)
Brent Seabrook $6,875,000 (8)
Braden Holtby $6,100,000 (4)
Joe Pavelski $6,000,000 (3)
Brent Burns $5,760,000 (1)
Blake Wheeler $5,600,000 (3)
Oliver Ekman-Larsson $5,500,000 (3)
Mike Hoffman $5,187,500 (4)
Vincent Trocheck $4,750,000 (6)
David Savard $4,250,000 (5)
Karl Alzner $2,800,000 (1)
Jason Chimera $2,250,000 (2)
Luke Schenn $1,500,000 (2)
Torrey Mitchell $1,400,000 (2)
Al Montoya $1,062,500 (3)
Erik Haula $1,000,000 (1)
Jesper Fast $950,000 (1)
Sam Gagner $850,000 (1)
Brett Pesce $809,167 (2)
Jordan Martinook $612,500 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $73,756,667
Year 2018 : $61,784,167
Year 2019 : $55,825,000
Year 2020 : $37,662,500
Salary Average Commitment
Year 2017 : $73,756,667
Year 2018 : $61,784,167
Year 2019 : $55,825,000
Year 2020 : $37,662,500
Salary Cap with 1 Way Contract
Year 2017 : $73,756,667
Year 2018 : $61,784,167
Year 2019 : $55,825,000
Year 2020 : $37,662,500

Farm Players Salaries

Anze Kopitar $1,000,000 (8)
Nick Bjugstad $410,000 (5)
Nick Schultz $225,000 (1)
Erik Condra $125,000 (2)
Chris Stewart $115,000 (2)
Michael Hutchinson $115,000 (2)
Benoit Pouliot $115,000 (2)
Josh Anderson $97,833 (1)
John Hayden $92,500 (2)
Riley Nash $90,000 (2)
Jyrki Jokipakka $90,000 (1)
Zach Sanford $87,500 (3)
Chris Bigras $84,333 (2)
Nicklas Jensen $81,250 (3)
Connor Carrick $75,000 (2)
Matt Puempel $72,500 (2)
Gustav Olofsson $72,500 (3)
Xavier Ouellet $71,500 (1)
Nick Paul $67,000 (2)
Dustin Tokarski $65,000 (2)
Ty Rattie $65,000 (1)
Petteri Lindbohm $63,667 (1)
Barclay Goodrow $62,667 (1)
Liam O'Brien $62,167 (1)
Tim Schaller $60,000 (1)
Total Farm Players25
Salary Commitment
Year 2017 : $3,465,417
Year 2018 : $2,667,583
Year 2019 : $1,651,250
Year 2020 : $1,410,000
Salary Average Commitment
Year 2017 : $3,465,417
Year 2018 : $2,667,583
Year 2019 : $1,651,250
Year 2020 : $1,410,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,930,129
Pro Players Total Average Salaries$72,930,130
Farm Players Total Salaries$3,641,501
Farm Players Total Average Salaries$3,641,501
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$59,013,589
Projected Bank Account$59,013,589

Pro Players Salaries

Zach Parise $7,538,462 (9)
Mikko Koivu $6,750,000 (2)
Patrick Marleau $6,666,667 (1)
Carey Price $6,500,000 (2)
Alexander Radulov $6,000,000 (1)
Alec Martinez $5,000,000 (5)
Bryan Little $4,700,000 (2)
Alex Killorn $4,450,000 (7)
Niklas Hjalmarsson $4,100,000 (3)
Kris Russell $4,000,000 (5)
Alex Galchenyuk $2,800,000 (1)
J.T. Miller $2,750,000 (2)
Elias Lindholm $2,700,000 (2)
Calle Jarnkrok $2,000,000 (6)
Kyle Quincey $1,500,000 (2)
Antti Niemi $1,100,000 (2)
Drake Caggiula $1,025,000 (2)
Ales Hemsky $1,000,000 (2)
Zach Werenski $925,000 (3)
Brian Dumoulin $800,000 (1)
Colton Sissons $625,000 (3)
Total Pro Players21
Salary Commitment
Year 2017 : $72,930,129
Year 2018 : $56,663,462
Year 2019 : $28,638,462
Year 2020 : $22,988,462
Salary Average Commitment
Year 2017 : $72,930,130
Year 2018 : $56,663,463
Year 2019 : $28,638,463
Year 2020 : $22,988,463
Salary Cap with 1 Way Contract
Year 2017 : $72,930,130
Year 2018 : $56,663,463
Year 2019 : $28,638,463
Year 2020 : $22,988,463

Farm Players Salaries

Colin Wilson $393,750 (3)
Brendan Gallagher $375,000 (5)
Antoine Vermette $375,000 (1)
Jimmy Vesey $297,500 (2)
Thomas Hickey $220,000 (2)
Mark Streit $200,000 (2)
Tom Wilson $200,000 (2)
Eric Fehr $200,000 (2)
Brandon Davidson $142,500 (2)
Gustav Forsling $97,250 (3)
Christian Folin $95,000 (2)
Marko Dano $92,500 (1)
Pavel Zacha $89,417 (3)
Joel Eriksson Ek $89,417 (3)
Adam Erne $87,417 (2)
Brendan Gaunce $86,333 (1)
Garret Sparks $82,500 (3)
Phil Di Giuseppe $81,750 (1)
John Quenneville $81,167 (3)
Jonas Gustavsson $80,000 (1)
Connor Brickley $75,000 (2)
Cody Goloubef $75,000 (1)
Josh Jooris $65,000 (1)
Matt Hackett $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2017 : $3,641,501
Year 2018 : $2,725,918
Year 2019 : $1,208,501
Year 2020 : $375,000
Salary Average Commitment
Year 2017 : $3,641,501
Year 2018 : $2,725,918
Year 2019 : $1,208,501
Year 2020 : $375,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,534,723
Pro Players Total Average Salaries$74,534,722
Farm Players Total Salaries$3,668,796
Farm Players Total Average Salaries$3,668,796
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$50,721,916
Projected Bank Account$50,721,916

Pro Players Salaries

Jonathan Toews $10,500,000 (7)
Claude Giroux $8,275,000 (6)
Erik Karlsson $6,500,000 (3)
Jaden Schwartz $5,350,000 (5)
Hampus Lindholm $5,205,556 (6)
James Neal $5,000,000 (2)
Devan Dubnyk $4,333,333 (5)
Ryan Johansen $4,000,000 (1)
Wayne Simmonds $3,975,000 (3)
Justin Braun $3,800,000 (4)
Mark Stone $3,500,000 (2)
Cam Atkinson $3,500,000 (2)
Cody Ceci $2,800,000 (2)
Kevan Miller $2,500,000 (4)
Mark Pysyk $1,125,000 (1)
William Nylander $894,167 (2)
Mitchell Marner $894,167 (3)
Sam Reinhart $894,167 (2)
Radek Faksa $863,333 (1)
Mike Condon $625,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $74,534,723
Year 2018 : $67,921,390
Year 2019 : $51,333,056
Year 2020 : $39,963,889
Salary Average Commitment
Year 2017 : $74,534,722
Year 2018 : $67,921,389
Year 2019 : $51,333,055
Year 2020 : $39,963,888
Salary Cap with 1 Way Contract
Year 2017 : $74,534,722
Year 2018 : $67,921,389
Year 2019 : $51,333,055
Year 2020 : $39,963,888

Farm Players Salaries

Kyle Okposo $600,000 (7)
Roberto Luongo $533,333 (6)
Andy Greene $500,000 (4)
Travis Hamonic $385,714 (4)
Mike Ribeiro $350,000 (1)
Jannik Hansen $250,000 (2)
Nick Schmaltz $92,500 (3)
Sam Bennett $92,500 (1)
Curtis Lazar $89,417 (1)
Darnell Nurse $86,333 (2)
Kevin Fiala $86,333 (3)
Scott Laughton $86,333 (1)
Brett Connolly $85,000 (1)
Rinat Valiev $77,833 (2)
Richard Bachman $65,000 (2)
Frazer Mclaren $60,000 (1)
Nate Guenin $58,500 (1)
Ryan Carter $57,500 (1)
Stanislav Galiev $57,500 (1)
Adam Pardy $55,000 (1)
Total Farm Players20
Salary Commitment
Year 2017 : $3,668,796
Year 2018 : $2,677,046
Year 2019 : $2,197,880
Year 2020 : $2,019,047
Salary Average Commitment
Year 2017 : $3,668,796
Year 2018 : $2,677,046
Year 2019 : $2,197,880
Year 2020 : $2,019,047

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,923,561
Pro Players Total Average Salaries$74,024,061
Farm Players Total Salaries$3,122,417
Farm Players Total Average Salaries$3,122,417
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$55,170,310
Projected Bank Account$55,170,310

Pro Players Salaries

Evgeni Malkin $9,500,000 (6)
P.K. Subban $9,000,000 (6)
Henrik Lundqvist $8,500,000 (5)
Dougie Hamilton $5,750,000 (5)
Jeff Carter $5,272,727 (4)
Francois Beauchemin $4,500,000 (2)
T.J. Oshie $4,175,000 (1)
Jake Gardiner $4,050,000 (3)
Eric Staal $3,900,000 (3)
Anders Lee $3,750,000 (3)
Jakob Silfverberg $3,750,000 (3)
Reilly Smith $3,425,000 (1)
Ben Lovejoy $2,666,667 (3)
Calvin de Haan $1,966,667 (1)
Michael Grabner $1,650,000 (2)
Sven Andrighetto $1,400,000 (3)
Louis Domingue $1,050,000 (2)
Auston Matthews $925,000 (3)
Sebastian Aho $925,000 (3)
Tanner Kero $767,500 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $76,923,561
Year 2018 : $66,589,394
Year 2019 : $59,389,394
Year 2020 : $38,022,727
Salary Average Commitment
Year 2017 : $74,024,061
Year 2018 : $63,689,894
Year 2019 : $56,489,894
Year 2020 : $38,022,727
Salary Cap with 1 Way Contract
Year 2017 : $74,024,061
Year 2018 : $63,689,894
Year 2019 : $56,489,894
Year 2020 : $38,022,727

Farm Players Salaries

Justin Abdelkader $425,000 (7)
Ondrej Pavelec $390,000 (1)
Trevor Daley $330,000 (1)
Shawn Matthias $212,500 (2)
David Schlemko $210,000 (4)
Antoine Roussel $200,000 (2)
Andrew Hammond $140,000 (2)
Derek MacKenzie $130,000 (1)
Dmitrij Jaskin $100,000 (2)
Ryan Garbutt $95,000 (1)
Johan Larsson $95,000 (1)
Rocco Grimaldi $92,500 (1)
J.T. Compher $92,500 (3)
Jared McCann $89,417 (2)
Mirco Mueller $89,417 (1)
Brett Ritchie $87,500 (1)
Oskar Sundqvist $80,083 (1)
Matt Nieto $73,500 (1)
Brian Lashoff $65,000 (3)
Joe Morrow $65,000 (2)
Brian Strait $60,000 (1)
Total Farm Players21
Salary Commitment
Year 2017 : $3,122,417
Year 2018 : $1,599,417
Year 2019 : $792,500
Year 2020 : $635,000
Salary Average Commitment
Year 2017 : $3,122,417
Year 2018 : $1,599,417
Year 2019 : $792,500
Year 2020 : $635,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,934,167
Pro Players Total Average Salaries$74,934,167
Farm Players Total Salaries$2,930,620
Farm Players Total Average Salaries$2,930,620
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$56,810,400
Projected Bank Account$56,810,400

Pro Players Salaries

Paul Stastny $7,000,000 (2)
Thomas Vanek $6,500,000 (1)
Nathan MacKinnon $6,300,000 (7)
Mike Green $6,000,000 (2)
Seth Jones $5,400,000 (6)
Evander Kane $5,250,000 (2)
Frederik Andersen $5,000,000 (5)
Kyle Palmieri $4,650,000 (5)
Patrick Maroon $4,500,000 (2)
Adam Larsson $4,166,667 (5)
Chris Kunitz $3,850,000 (1)
Charlie Coyle $3,200,000 (4)
Mika Zibanejad $2,625,000 (1)
Matt Dumba $2,550,000 (2)
Brock Nelson $2,500,000 (2)
Chad Johnson $1,700,000 (1)
Conor Sheary $967,500 (1)
Aaron Ekblad $925,000 (1)
Brady Skjei $925,000 (2)
Andrew Copp $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $74,934,167
Year 2018 : $57,441,667
Year 2019 : $28,716,667
Year 2020 : $28,716,667
Salary Average Commitment
Year 2017 : $74,934,167
Year 2018 : $57,441,667
Year 2019 : $28,716,667
Year 2020 : $28,716,667
Salary Cap with 1 Way Contract
Year 2017 : $74,934,167
Year 2018 : $57,441,667
Year 2019 : $28,716,667
Year 2020 : $28,716,667

Farm Players Salaries

Joe Thornton $675,000 (1)
Johan Franzen $395,455 (4)
Anders Nilsson $250,000 (3)
Matt Hendricks $185,000 (1)
Michal Neuvirth $162,500 (1)
Tyler Motte $102,500 (3)
Devin Shore $97,000 (2)
Trevor van Riemsdyk $92,500 (2)
Jason Dickinson $89,417 (2)
Nelson Nogier $81,333 (3)
Logan Shaw $76,000 (1)
Mark Barberio $75,000 (2)
Mike Reilly $72,500 (3)
Vincent Hinostroza $71,750 (2)
Ben Harpur $70,333 (2)
Jayson Megna $67,500 (2)
Eric Tangradi $65,000 (2)
Ryan Sproul $62,500 (2)
Stefan Matteau $61,250 (1)
Damon Severson $60,583 (1)
Zack Stortini $60,000 (1)
Gabriel Dumont $57,500 (1)
Total Farm Players22
Salary Commitment
Year 2017 : $2,930,620
Year 2018 : $1,592,787
Year 2019 : $901,787
Year 2020 : $395,454
Salary Average Commitment
Year 2017 : $2,930,620
Year 2018 : $1,592,787
Year 2019 : $901,787
Year 2020 : $395,454

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,729,167
Pro Players Total Average Salaries$67,729,167
Farm Players Total Salaries$2,759,616
Farm Players Total Average Salaries$2,759,616
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$58,690,308
Projected Bank Account$58,690,308

Pro Players Salaries

Mark Giordano $6,750,000 (6)
Logan Couture $6,000,000 (3)
Patrick Sharp $5,900,000 (1)
Nick Foligno $5,500,000 (5)
Jay Bouwmeester $5,400,000 (3)
Derick Brassard $5,000,000 (3)
Gustav Nyquist $4,750,000 (3)
Chris Tanev $4,450,000 (4)
Jake Muzzin $4,000,000 (4)
Adam Henrique $4,000,000 (3)
Boone Jenner $2,900,000 (2)
Nino Niederreiter $2,666,667 (1)
Jake Allen $2,350,000 (1)
Melker Karlsson $1,725,000 (1)
Pierre-Alexandre Parenteau $1,250,000 (1)
Carter Hutton $1,125,000 (2)
Alex Petrovic $1,100,000 (1)
Josh Manson $975,000 (2)
Pierre-Edouard Bellemare $962,500 (1)
Joel Armia $925,000 (2)
Total Pro Players20
Salary Commitment
Year 2017 : $67,729,167
Year 2018 : $51,775,000
Year 2019 : $45,850,000
Year 2020 : $20,700,000
Salary Average Commitment
Year 2017 : $67,729,167
Year 2018 : $51,775,000
Year 2019 : $45,850,000
Year 2020 : $20,700,000
Salary Cap with 1 Way Contract
Year 2017 : $67,729,167
Year 2018 : $51,775,000
Year 2019 : $45,850,000
Year 2020 : $20,700,000

Farm Players Salaries

Sean Couturier $433,333 (6)
Oscar Klefbom $416,700 (7)
Matt Murray $387,833 (1)
Mark Borowiecki $130,000 (2)
Daniel Carr $97,500 (2)
Iiro Pakarinen $97,500 (1)
Philip Samuelsson $95,000 (1)
Brian Flynn $95,000 (1)
Ryan Dzingel $95,000 (1)
Jacob De La Rose $92,500 (1)
Jesse Puljujarvi $92,500 (3)
Adrian Kempe $89,417 (3)
Ryan Hartman $86,333 (2)
Bryan Rust $82,500 (2)
Emerson Etem $77,500 (1)
Teemu Pulkkinen $70,000 (2)
Jordan Oesterle $68,500 (1)
Beau Bennett $65,000 (2)
Michael Leighton $65,000 (2)
Chris Butler $65,000 (3)
Yannick Weber $57,500 (1)
Total Farm Players21
Salary Commitment
Year 2017 : $2,759,616
Year 2018 : $1,693,283
Year 2019 : $1,096,950
Year 2020 : $850,033
Salary Average Commitment
Year 2017 : $2,759,616
Year 2018 : $1,693,283
Year 2019 : $1,096,950
Year 2020 : $850,033

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,138,334
Pro Players Total Average Salaries$71,138,334
Farm Players Total Salaries$3,656,333
Farm Players Total Average Salaries$3,656,333
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$59,954,959
Projected Bank Account$59,954,959

Pro Players Salaries

Steven Stamkos $8,500,000 (8)
Phil Kessel $8,000,000 (6)
Brandon Saad $6,000,000 (5)
Daniel Girardi $5,500,000 (4)
Jared Spurgeon $5,187,500 (4)
Brayden Schenn $5,125,000 (4)
Ryan McDonagh $4,700,000 (3)
Nazem Kadri $4,500,000 (6)
Patric Hornqvist $4,250,000 (2)
Cameron Talbot $4,166,667 (3)
Mattias Ekholm $3,750,000 (6)
Kyle Turris $3,500,000 (2)
Mikael Granlund $3,000,000 (1)
Radim Vrbata $1,000,000 (1)
Deryk Engelland $1,000,000 (2)
Patrick Eaves $1,000,000 (1)
Bo Horvat $894,167 (1)
Esa Lindell $745,833 (1)
Viktor Arvidsson $731,667 (1)
Scott Darling $587,500 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $72,138,334
Year 2018 : $64,179,167
Year 2019 : $55,429,167
Year 2020 : $46,562,500
Salary Average Commitment
Year 2017 : $71,138,334
Year 2018 : $63,179,167
Year 2019 : $54,429,167
Year 2020 : $45,562,500
Salary Cap with 1 Way Contract
Year 2017 : $71,138,334
Year 2018 : $63,179,167
Year 2019 : $54,429,167
Year 2020 : $45,562,500

Farm Players Salaries

Ryan Nugent-Hopkins $600,000 (5)
Jason Pominville $560,000 (3)
Chris Higgins $250,000 (1)
Nick Bonino $190,000 (1)
Brayden McNabb $170,000 (2)
Jon Merrill $113,750 (2)
Adam Lowry $112,500 (2)
Joonas Donskoi $107,500 (1)
Oscar Lindberg $100,000 (1)
Antti Raanta $100,000 (2)
Colin Miller $100,000 (2)
Jake Dotchin $96,250 (3)
Phillip Danault $91,250 (2)
Michal Kempny $90,000 (2)
Patrik Nemeth $90,000 (1)
Nate Schmidt $81,250 (1)
Laurent Dauphin $74,500 (2)
Joonas Korpisalo $74,250 (1)
Reid Boucher $71,500 (1)
Magnus Paajarvi $70,000 (1)
Justin Bailey $67,000 (2)
Erik Gustafsson $66,750 (1)
Fredrik Claesson $65,000 (2)
Ben Smith $65,000 (2)
Alex Stalock $65,000 (3)
Joseph Blandisi $64,833 (1)
Scott Wilson $62,500 (2)
Steve Oleksy $57,500 (1)
Total Farm Players28
Salary Commitment
Year 2017 : $3,656,333
Year 2018 : $2,432,750
Year 2019 : $1,321,250
Year 2020 : $600,000
Salary Average Commitment
Year 2017 : $3,656,333
Year 2018 : $2,432,750
Year 2019 : $1,321,250
Year 2020 : $600,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,851,362
Pro Players Total Average Salaries$72,851,362
Farm Players Total Salaries$2,611,825
Farm Players Total Average Salaries$2,611,825
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$38,301,450
Projected Bank Account$38,301,450

Pro Players Salaries

Aleksander Barkov $5,900,000 (6)
Duncan Keith $5,538,462 (7)
John Tavares $5,500,000 (2)
Rasmus Ristolainen $5,400,000 (6)
Jamie Benn $5,250,000 (1)
Justin Faulk $4,833,333 (4)
Nikita Kucherov $4,766,667 (3)
T.J. Brodie $4,650,400 (4)
Max Pacioretty $4,500,000 (3)
Brad Marchand $4,500,000 (1)
Marc-Edouard Vlasic $4,250,000 (2)
John Klingberg $4,250,000 (6)
Tyler Toffoli $3,250,000 (1)
John Gibson $2,300,000 (3)
Artemi Panarin $2,162,500 (1)
Ryan Miller $2,100,000 (3)
Jack Eichel $925,000 (2)
Alexander Wennberg $925,000 (1)
Patrik Laine $925,000 (3)
Matthew Tkachuk $925,000 (3)
Total Pro Players20
Salary Commitment
Year 2017 : $72,851,362
Year 2018 : $56,763,862
Year 2019 : $46,088,862
Year 2020 : $30,572,195
Salary Average Commitment
Year 2017 : $72,851,362
Year 2018 : $56,763,862
Year 2019 : $46,088,862
Year 2020 : $30,572,195
Salary Cap with 1 Way Contract
Year 2017 : $72,851,362
Year 2018 : $56,763,862
Year 2019 : $46,088,862
Year 2020 : $30,572,195

Farm Players Salaries

Craig Anderson $420,000 (2)
Justin Schultz $150,000 (1)
Oliver Bjorkstrand $145,583 (2)
Colton Parayko $100,875 (1)
Nathan Beaulieu $100,000 (1)
Noah Hanifin $92,500 (2)
Michael Matheson $92,500 (2)
Kyle Connor $92,500 (3)
Dylan Larkin $92,500 (2)
Andre Burakovsky $89,417 (1)
Nick Ritchie $89,417 (2)
Nikita Zadorov $89,417 (1)
Mikko Rantanen $89,417 (3)
Derrick Pouliot $86,367 (1)
Joshua Ho-Sang $86,333 (3)
Josh Morrissey $86,333 (2)
Kerby Rychel $86,333 (2)
Anthony DeAngelo $86,333 (3)
Kasperi Kapanen $86,333 (3)
Shea Theodore $86,333 (2)
Christian Dvorak $83,917 (3)
Ivan Barbashev $74,167 (3)
Daniel Sprong $69,250 (2)
Juuse Saros $69,250 (2)
Connor Hellebuyck $66,750 (1)
Total Farm Players25
Salary Commitment
Year 2017 : $2,611,825
Year 2018 : $1,928,999
Year 2019 : $599,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,611,825
Year 2018 : $1,928,999
Year 2019 : $599,000
Year 2020 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$29,029,583
Pro Players Total Average Salaries$29,029,583
Farm Players Total Salaries$7,215,196
Farm Players Total Average Salaries$7,215,196
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$27,461,335
Projected Bank Account$27,461,335

Pro Players Salaries

Dmitry Orlov $5,100,000 (7)
Marco Scandella $4,000,000 (4)
Tomas Hertl $3,000,000 (2)
Vladislav Namestnikov $1,937,500 (2)
Jay Beagle $1,750,000 (2)
Jake McCabe $1,600,000 (3)
Ryan White $1,000,000 (1)
Nikita Zaitsev $975,000 (1)
Matt Benning $925,000 (2)
Travis Konecny $894,167 (3)
Lawson Crouse $894,167 (3)
Nail Yakupov $875,000 (2)
Jakub Vrana $863,333 (3)
Nikolay Goldobin $863,333 (3)
Jared Coreau $812,500 (2)
Pontus Aberg $780,833 (1)
Mattias Janmark $733,750 (1)
Keith Kinkaid $725,000 (1)
Jordan Weal $650,000 (1)
Matt Taormina $650,000 (3)
Total Pro Players20
Salary Commitment
Year 2017 : $29,029,583
Year 2018 : $24,165,000
Year 2019 : $14,865,000
Year 2020 : $9,100,000
Salary Average Commitment
Year 2017 : $29,029,583
Year 2018 : $24,165,000
Year 2019 : $14,865,000
Year 2020 : $9,100,000
Salary Cap with 1 Way Contract
Year 2017 : $29,029,583
Year 2018 : $24,165,000
Year 2019 : $14,865,000
Year 2020 : $9,100,000

Farm Players Salaries

Sidney Crosby $870,000 (9)
Matt Duchene $600,000 (3)
Jordan Eberle $600,000 (3)
Alexander Steen $580,000 (1)
Tyson Barrie $550,000 (4)
Sami Vatanen $487,500 (4)
Marcus Johansson $458,333 (3)
Mats Zuccarello $450,000 (3)
Victor Hedman $400,000 (1)
Victor Rask $400,000 (6)
Rickard Rakell $378,944 (6)
Justin Williams $325,000 (1)
Brendan Smith $275,000 (1)
Brian Elliott $250,000 (1)
Jason Zucker $200,000 (2)
Brayden Point $93,667 (3)
Brandon Carlo $78,917 (3)
Luke Glendening $77,833 (1)
Philipp Grubauer $75,000 (1)
Derek Forbort $65,000 (2)
Total Farm Players20
Salary Commitment
Year 2017 : $7,215,194
Year 2018 : $5,232,361
Year 2019 : $4,967,361
Year 2020 : $2,686,444
Salary Average Commitment
Year 2017 : $7,215,194
Year 2018 : $5,232,361
Year 2019 : $4,967,361
Year 2020 : $2,686,444

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $27 - 0 - 0.00%
Level 4: 4000 - $14 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,685,477
Pro Players Total Average Salaries$65,685,477
Farm Players Total Salaries$2,965,425
Farm Players Total Average Salaries$2,965,125
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$21,378,270
Projected Bank Account$21,378,270

Pro Players Salaries

Ryan Getzlaf $8,250,000 (6)
Shea Weber $7,857,143 (9)
Patrice Bergeron $6,875,000 (6)
Johnny Gaudreau $6,750,000 (6)
Jeff Skinner $5,725,000 (3)
Anton Stralman $4,500,000 (3)
Jaromir Jagr $4,000,000 (1)
Roman Josi $4,000,000 (4)
Martin Jones $3,000,000 (2)
Matt Hunwick $2,350,000 (4)
Tobias Rieder $2,225,000 (2)
Jaccob Slavin $2,042,500 (2)
Shayne Gostisbehere $1,025,000 (1)
Calvin Pickard $1,000,000 (2)
Jake Guentzel $984,167 (3)
Connor McDavid $925,000 (2)
Leon Draisaitl $925,000 (1)
Jonathan Audy-Marchessault $900,000 (2)
Jean-Gabriel Pageau $900,000 (1)
Artturi Lehkonen $839,167 (3)
Josh Leivo $612,500 (2)
Total Pro Players21
Salary Commitment
Year 2017 : $65,685,477
Year 2018 : $58,835,477
Year 2019 : $48,130,477
Year 2020 : $36,082,143
Salary Average Commitment
Year 2017 : $65,685,477
Year 2018 : $58,835,477
Year 2019 : $48,130,477
Year 2020 : $36,082,143
Salary Cap with 1 Way Contract
Year 2017 : $65,685,477
Year 2018 : $58,835,477
Year 2019 : $48,130,477
Year 2020 : $36,082,143

Farm Players Salaries

Jussi Jokinen $450,000 (2)
Cal Clutterbuck $275,000 (1)
Pavel Buchnevich $212,500 (3)
Zemgus Girgensons $115,000 (1)
Denis Malgin $109,000 (3)
William Karlsson $100,000 (2)
Dominic Moore $100,000 (2)
Brandon Manning $97,500 (2)
Anton Lindholm $96,750 (3)
Nikita Soshnikov $93,667 (2)
Aaron Dell $92,500 (2)
Troy Stecher $92,500 (2)
Nick Shore $90,000 (1)
Ben Hutton $89,625 (1)
Robbie Russo $88,000 (1)
Kenny Agostino $87,500 (2)
Alan Quine $86,550 (2)
Frank Vatrano $84,250 (2)
Linus Ullmark $82,583 (1)
Austin Czarnik $82,500 (2)
Cedric Paquette $81,250 (2)
Dylan Demelo $80,000 (2)
Ryan Murphy $78,750 (2)
Chad Ruhwedel $75,000 (3)
Seth Griffith $65,000 (2)
Joel Hanley $60,000 (1)
Total Farm Players26
Salary Commitment
Year 2017 : $2,965,425
Year 2018 : $2,165,217
Year 2019 : $493,250
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,965,125
Year 2018 : $2,164,917
Year 2019 : $493,250
Year 2020 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,955,605
Pro Players Total Average Salaries$72,505,606
Farm Players Total Salaries$2,810,166
Farm Players Total Average Salaries$2,810,166
Coaches Total Salaries$3,555,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$71,585,368
Projected Bank Account$71,585,368

Pro Players Salaries

Jakub Voracek $8,250,000 (8)
Dustin Byfuglien $7,600,000 (5)
Ryan Suter $7,538,462 (9)
Kristopher Letang $7,250,000 (6)
Drew Doughty $7,000,000 (3)
Nicklas Backstrom $6,700,000 (4)
Derek Stepan $6,500,000 (5)
Jack Johnson $4,357,143 (2)
James van Riemsdyk $4,250,000 (2)
Kevin Hayes $2,600,000 (2)
Nick Holden $1,650,000 (2)
Connor Brown $1,486,667 (2)
Tanner Pearson $1,400,000 (1)
Ryan Spooner $950,000 (1)
Andrei Vasilevskiy $925,000 (1)
Richard Panik $875,000 (1)
Max Domi $863,333 (2)
Anthony Duclair $772,500 (1)
Chris VandeVelde $762,500 (1)
Devante Smith-Pelly $650,000 (2)
Peter Budaj $575,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $72,955,605
Year 2018 : $66,695,605
Year 2019 : $50,838,462
Year 2020 : $43,838,462
Salary Average Commitment
Year 2017 : $72,505,606
Year 2018 : $66,245,606
Year 2019 : $50,838,463
Year 2020 : $43,838,463
Salary Cap with 1 Way Contract
Year 2017 : $72,505,606
Year 2018 : $66,245,606
Year 2019 : $50,838,463
Year 2020 : $43,838,463

Farm Players Salaries

Jon Quick $580,000 (7)
Olli Maatta $408,333 (6)
Ron Hainsey $283,333 (1)
Joel Edmundson $105,000 (2)
Miles Wood $102,500 (2)
Kevin Labanc $96,750 (3)
Kyle Brodziak $95,000 (2)
Jakob Chychrun $92,500 (3)
Andrej Nestrasil $91,250 (1)
Frederik Gauthier $86,333 (2)
Ben Chiarot $85,000 (1)
Anders Lindback $85,000 (2)
Nick Lappin $84,250 (2)
Nick Deslauriers $77,500 (2)
Michael Blunden $73,750 (2)
Chris Tierney $71,167 (1)
Jack Skille $70,000 (1)
Michael Chaput $68,750 (2)
Phil Varone $65,000 (3)
Jarred Tinordi $65,000 (2)
T.J. Brennan $62,500 (2)
Aaron Ness $61,250 (2)
Total Farm Players22
Salary Commitment
Year 2017 : $2,810,166
Year 2018 : $2,209,416
Year 2019 : $1,242,583
Year 2020 : $988,333
Salary Average Commitment
Year 2017 : $2,810,166
Year 2018 : $2,209,416
Year 2019 : $1,242,583
Year 2020 : $988,333

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$29,243,999
Pro Players Total Average Salaries$29,243,999
Farm Players Total Salaries$7,484,334
Farm Players Total Average Salaries$7,484,334
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$10,722,951
Projected Bank Account$10,722,951

Pro Players Salaries

Taylor Hall $6,000,000 (4)
Morgan Rielly $5,000,000 (6)
Ryan Strome $2,500,000 (2)
Ryan Murray $2,285,000 (2)
Jamie Oleksiak $919,000 (2)
Timo Meier $894,167 (3)
Anthony Beauvillier $894,167 (3)
Jake Virtanen $894,167 (2)
Robby Fabbri $894,167 (2)
Anthony Mantha $863,333 (2)
Michael McCarron $863,333 (2)
Hunter Shinkaruk $863,333 (2)
Ryan Pulock $863,333 (2)
Griffin Reinhart $863,333 (1)
Brendan Perlini $863,333 (3)
Laurent Brossoit $800,000 (2)
Dylan McIlrath $800,000 (1)
Nic Petan $758,333 (2)
Tom Kuhnhackl $725,000 (2)
Reto Berra $700,000 (2)
Total Pro Players20
Salary Commitment
Year 2017 : $29,243,999
Year 2018 : $27,580,666
Year 2019 : $13,651,667
Year 2020 : $11,000,000
Salary Average Commitment
Year 2017 : $29,243,999
Year 2018 : $27,580,666
Year 2019 : $13,651,667
Year 2020 : $11,000,000
Salary Cap with 1 Way Contract
Year 2017 : $29,243,999
Year 2018 : $27,580,666
Year 2019 : $13,651,667
Year 2020 : $11,000,000

Farm Players Salaries

Alexander Ovechkin $953,800 (5)
Vladimir Tarasenko $750,000 (7)
Alex Pietrangelo $650,000 (4)
Sean Monahan $637,500 (7)
Mark Scheifele $612,500 (8)
Filip Forsberg $600,000 (6)
Tyler Seguin $575,000 (3)
John Carlson $396,700 (2)
Jonathan Huberdeau $325,000 (1)
Evgeny Kuznetsov $300,000 (1)
Jacob Trouba $300,000 (2)
Tomas Tatar $275,000 (1)
Ryan Ellis $250,000 (3)
Robin Lehner $222,500 (1)
Michael Stone $115,000 (1)
Curtis McElhinney $100,000 (1)
David Pastrnak $92,500 (1)
Teuvo Teravainen $92,500 (1)
Ivan Provorov $89,417 (3)
Nikolaj Ehlers $89,417 (2)
Stuart Percy $57,500 (1)
Total Farm Players21
Salary Commitment
Year 2017 : $7,484,334
Year 2018 : $5,904,334
Year 2019 : $5,118,217
Year 2020 : $4,203,800
Salary Average Commitment
Year 2017 : $7,484,334
Year 2018 : $5,904,334
Year 2019 : $5,118,217
Year 2020 : $4,203,800

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,119,666
Pro Players Total Average Salaries$71,619,666
Farm Players Total Salaries$3,485,834
Farm Players Total Average Salaries$3,485,834
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $45,000,000 $0
Current Bank Account$73,397,161
Projected Bank Account$73,397,161

Pro Players Salaries

Ryan O'Reilly $7,500,000 (7)
Daniel Sedin $7,000,000 (2)
Ben Bishop $5,950,000 (1)
Matt Niskanen $5,750,000 (5)
Scott Hartnell $4,850,000 (3)
Chris Kreider $4,625,000 (4)
Kevin Shattenkirk $4,250,000 (1)
Cam Fowler $4,000,000 (2)
Mikael Backlund $3,575,000 (2)
Tyler Johnson $3,333,333 (1)
Ondrej Palat $3,333,000 (1)
Mathieu Perreault $3,000,000 (1)
Ian Cole $2,500,000 (2)
Lee Stempniak $2,500,000 (2)
Roman Polak $2,250,000 (1)
Andreas Athanasiou $2,128,333 (1)
Michael Cammalleri $1,500,000 (2)
Thomas Greiss $1,500,000 (1)
Jordie Benn $1,100,000 (3)
Markus Granlund $900,000 (2)
Austin Watson $575,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $72,119,666
Year 2018 : $45,800,000
Year 2019 : $23,825,000
Year 2020 : $17,875,000
Salary Average Commitment
Year 2017 : $71,619,666
Year 2018 : $45,800,000
Year 2019 : $23,825,000
Year 2020 : $17,875,000
Salary Cap with 1 Way Contract
Year 2017 : $71,619,666
Year 2018 : $45,800,000
Year 2019 : $23,825,000
Year 2020 : $17,875,000

Farm Players Salaries

Dmitry Kulikov $433,333 (1)
Matt Beleskey $380,000 (4)
Jacob Markstrom $366,667 (4)
Mark Stuart $262,500 (2)
Tommy Wingels $247,500 (1)
Brian Boyle $200,000 (1)
Sven Baertschi $185,000 (2)
Teddy Purcell $160,000 (1)
Alex Burmistrov $155,000 (1)
Anton Forsberg $100,000 (3)
Yanni Gourde $100,000 (3)
Brandon Montour $92,500 (2)
Steven Santini $92,500 (2)
Stephen Johns $92,500 (2)
Tomas Jurco $90,000 (1)
Slater Koekkoek $89,417 (1)
Julius Honka $86,333 (3)
Brock McGinn $81,167 (1)
Alex Chiasson $80,000 (1)
William Carrier $68,917 (2)
Scott Mayfield $62,500 (2)
Stefan Noesen $60,000 (1)
Total Farm Players22
Salary Commitment
Year 2017 : $3,485,834
Year 2018 : $1,889,417
Year 2019 : $1,033,000
Year 2020 : $746,667
Salary Average Commitment
Year 2017 : $3,485,834
Year 2018 : $1,889,417
Year 2019 : $1,033,000
Year 2020 : $746,667

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
$75,000,000

Over Minimum of
$45,000,000

Farm Salary Cap

Under Maximum of
$38,500,000

Pro Players

Farm Players

Total Players

Avalanche $21,952,084 $68,523,261 $6,476,739 $23,523,261 $3,119,334 $35,380,666 202141
Blackhawks $75,824,593 $73,756,667 $1,243,333 $28,756,667 $3,350,417 $35,149,583 202545
Canadiens $59,013,589 $72,930,130 $2,069,870 $27,930,130 $3,641,501 $34,858,499 212445
Canucks $50,721,916 $74,534,722 $465,278 $29,534,722 $3,668,796 $34,831,204 202040
Capitals $55,170,310 $74,024,061 $975,939 $29,024,061 $3,122,417 $35,377,583 202141
Flames $56,810,400 $74,934,167 $65,833 $29,934,167 $2,930,620 $35,569,380 202242
Flyers $58,690,308 $67,729,167 $7,270,833 $22,729,167 $2,759,616 $35,740,384 202141
Jets $59,954,959 $71,138,334 $3,861,666 $26,138,334 $3,656,333 $34,843,667 202848
Kings $38,301,450 $72,851,362 $2,148,638 $27,851,362 $2,611,825 $35,888,175 202545
Oilers $27,461,335 $29,029,583 $45,970,417 -$15,970,417 $7,215,196 $31,284,804 202040
Penguins $21,378,270 $65,685,477 $9,314,523 $20,685,477 $2,965,125 $35,534,875 212647
Rangers $71,585,368 $72,505,606 $2,494,394 $27,505,606 $2,810,166 $35,689,834 212243
Red Wings $10,722,951 $29,243,999 $45,756,001 -$15,756,001 $7,484,334 $31,015,666 202141
Senators $73,397,161 $71,619,666 $3,380,334 $26,619,666 $3,485,834 $35,014,166 212243