Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Mellon Arena |
| Level 1: | 6000 - $90 - 0 - 0.00% |
| Level 2: | 5000 - $55 - 0 - 0.00% |
| Level 3: | 2000 - $27 - 0 - 0.00% |
| Level 4: | 4000 - $14 - 0 - 0.00% |
| Luxury: | 1000 - $195 - 0 - 0.00% |
| Total Attendance : | 18000 |
Income |
| Home Games Left | 41 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $70,567,643 |
| Farm Players Total Salaries | $2,785,625 |
| Coaches Total Salaries | $3,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 141 |
| Pro Expenses Per Days | $500,480 |
| Pro Estimated Expenses | $70,567,680 |
| Farm Remaining Season Days | 127 |
| Farm Expenses Per Days | $21,934 |
| Farm Estimated Expenses | $2,785,618 |
| Estimated Season Expenses | $73,353,298 |
| Payroll | $70,567,643 |
| Estimate Under Maximum Salary Cap of $73,000,000 | $2,432,357 |
| Estimate Over Minimum Salary Cap of $45,000,000 | $25,567,643 |
| Current Bank Account | $74,929,673 |
| Projected Bank Account | $74,929,673 |
|
Pro Players Salaries |
| Shea Weber |
$7,857,143 (10) |
| Patrice Bergeron |
$6,875,000 (7) |
| Milan Lucic |
$6,000,000 (8) |
| Andrei Markov |
$5,750,000 (2) |
| Jason Pominville |
$5,600,000 (4) |
| Jussi Jokinen |
$4,500,000 (3) |
| Anton Stralman |
$4,500,000 (4) |
| Roman Josi |
$4,000,000 (5) |
| Jaromir Jagr |
$4,000,000 (2) |
| Torey Krug |
$3,400,000 (1) |
| Tyler Johnson |
$3,333,333 (2) |
| Ondrej Palat |
$3,333,000 (2) |
| Martin Jones |
$3,000,000 (3) |
| Cal Clutterbuck |
$2,750,000 (2) |
| Shayne Gostisbehere |
$1,025,000 (2) |
| Calvin Pickard |
$1,000,000 (3) |
| Leon Draisaitl |
$925,000 (2) |
| Connor McDavid |
$925,000 (3) |
| Jean-Gabriel Pageau |
$900,000 (2) |
| Zemgus Girgensons |
$894,167 (1) |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 2016 : $70,567,648.00 |
| Year 2017 : $66,273,476.00 |
| Year 2018 : $44,257,144.00 |
| Year 2019 : $34,832,144.00 |
| Salary Average Commitment |
| Year 2016 : $70,567,648.00 |
| Year 2017 : $66,273,476.00 |
| Year 2018 : $44,257,144.00 |
| Year 2019 : $34,832,144.00 |
|
Farm Players Salaries |
| Tyler Myers |
$550,000 (4) |
| Andreas Athanasiou |
$212,833 (2) |
| Jaccob Slavin |
$204,250 (3) |
| Michael Raffl |
$110,000 (1) |
| Seth Griffith |
$106,283 (1) |
| Sergey Kalinin |
$97,500 (1) |
| Nikita Soshnikov |
$93,667 (3) |
| Brandon Pirri |
$92,500 (1) |
| Nick Shore |
$90,000 (2) |
| Kevin Hayes |
$90,000 (1) |
| Ben Hutton |
$89,625 (2) |
| Mirco Mueller |
$89,417 (2) |
| Ryan Murphy |
$86,333 (1) |
| Brandon Gormley |
$85,050 (1) |
| Frank Vatrano |
$84,250 (3) |
| William Karlsson |
$83,083 (1) |
| Linus Ullmark |
$82,583 (2) |
| Dylan Demelo |
$80,000 (3) |
| Josh Leivo |
$79,250 (1) |
| Viktor Arvidsson |
$73,167 (2) |
| Cedric Paquette |
$63,333 (1) |
| Brandon Manning |
$62,500 (1) |
| Jeff Zatkoff |
$60,000 (1) |
| Tyler Randell |
$60,000 (1) |
| Joel Hanley |
$60,000 (2) |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 2016 : $2,785,624.00 |
| Year 2017 : $1,709,792.00 |
| Year 2018 : $1,012,167.00 |
| Year 2019 : $550,000.00 |
| Salary Average Commitment |
| Year 2016 : $2,733,124.00 |
| Year 2017 : $1,709,792.00 |
| Year 2018 : $1,012,167.00 |
| Year 2019 : $550,000.00 |
|