Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Honda Center |
| Level 1: | 6000 - $100 - 0 - 0.00% |
| Level 2: | 5000 - $60 - 0 - 0.00% |
| Level 3: | 2000 - $35 - 0 - 0.00% |
| Level 4: | 4000 - $20 - 0 - 0.00% |
| Luxury: | 1000 - $200 - 0 - 0.00% |
| Total Attendance : | 18000 |
Income |
| Home Games Left | 3 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $72,440,967 |
| Farm Players Total Salaries | $3,300,550 |
| Coaches Total Salaries | $2,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Payroll | $0 |
| Estimate Under Maximum Salary Cap of $73,000,000 | $0 |
| Estimate Over Minimum Salary Cap of $45,000,000 | $0 |
| Current Bank Account | $55,021,812 |
| Projected Bank Account | $55,021,812 |
|
Pro Players Salaries |
| Phil Kessel |
$8,000,000 (7) |
| Ryan Nugent-Hopkins |
$6,000,000 (6) |
| Matt Duchene |
$6,000,000 (4) |
| Brandon Saad |
$6,000,000 (6) |
| Jeff Skinner |
$5,725,000 (4) |
| Daniel Girardi |
$5,500,000 (5) |
| Ryan McDonagh |
$4,700,000 (4) |
| Patric Hornqvist |
$4,250,000 (3) |
| Cameron Talbot |
$4,166,667 (4) |
| Kyle Turris |
$3,500,000 (3) |
| Jason Demers |
$3,400,000 (1) |
| Mikael Granlund |
$3,000,000 (2) |
| Jared Spurgeon |
$2,666,667 (1) |
| Brayden Schenn |
$2,500,000 (1) |
| Cody Eakin |
$1,900,000 (1) |
| Nick Bonino |
$1,900,000 (2) |
| Mattias Ekholm |
$1,141,800 (1) |
| Tobias Rieder |
$853,333 (1) |
| Brayden McNabb |
$650,000 (1) |
| Scott Darling |
$587,500 (2) |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 2016 : $72,440,976.00 |
| Year 2017 : $59,329,168.00 |
| Year 2018 : $53,841,668.00 |
| Year 2019 : $46,091,668.00 |
| Salary Average Commitment |
| Year 2016 : $72,440,976.00 |
| Year 2017 : $59,329,168.00 |
| Year 2018 : $53,841,668.00 |
| Year 2019 : $46,091,668.00 |
|
Farm Players Salaries |
| Simeon Varlamov |
$590,000 (4) |
| Radim Vrbata |
$500,000 (1) |
| Chris Higgins |
$250,000 (2) |
| Ben Smith |
$150,000 (1) |
| Mark Fistric |
$126,667 (2) |
| Eric Gryba |
$125,000 (1) |
| Joonas Donskoi |
$107,500 (2) |
| Justin Fontaine |
$100,000 (1) |
| Oscar Lindberg |
$100,000 (2) |
| Adam Lowry |
$97,500 (1) |
| Colin Miller |
$95,250 (1) |
| Brad Boyes |
$90,000 (1) |
| Patrik Nemeth |
$90,000 (2) |
| Bo Horvat |
$89,417 (2) |
| Phillip Danault |
$86,333 (1) |
| Jon Merrill |
$84,000 (1) |
| Antti Raanta |
$82,500 (1) |
| Nate Schmidt |
$81,250 (2) |
| Joonas Korpisalo |
$74,250 (2) |
| Reid Boucher |
$69,300 (1) |
| Erik Gustafsson |
$66,750 (2) |
| Joseph Blandisi |
$64,833 (2) |
| Scott Wilson |
$62,500 (3) |
| Brett Sutter |
$60,000 (1) |
| Steve Oleksy |
$57,500 (2) |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 2016 : $3,300,550.00 |
| Year 2017 : $1,760,667.00 |
| Year 2018 : $652,500.00 |
| Year 2019 : $590,000.00 |
| Salary Average Commitment |
| Year 2016 : $3,300,550.00 |
| Year 2017 : $1,760,667.00 |
| Year 2018 : $652,500.00 |
| Year 2019 : $590,000.00 |
|